| Profit & Loss account of Chromatic India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
8.08 |
6.48 |
43.03 |
35.65 |
28.78 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
8.08 |
6.48 |
43.03 |
35.65 |
28.78 |
|
| Total Operating Revenues |
8.08 |
8.00 |
43.03 |
35.65 |
28.78 |
|
| Other Income |
2.21 |
0.12 |
0.62 |
1.86 |
0.81 |
|
| Total Revenue |
10.29 |
8.12 |
43.64 |
37.51 |
29.59 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
6.93 |
5.22 |
36.83 |
31.40 |
25.03 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.36 |
-0.55 |
1.42 |
0.38 |
-0.55 |
|
| Employee Benefit Expenses |
1.57 |
1.66 |
1.77 |
1.41 |
1.60 |
|
| Finance Costs |
0.22 |
0.21 |
0.27 |
0.33 |
0.28 |
|
| Depreciation And Amortisation Expenses |
0.26 |
0.25 |
0.23 |
0.24 |
0.24 |
|
| Other Expenses |
2.38 |
1.71 |
3.23 |
3.70 |
2.97 |
|
| Total Expenses |
10.99 |
8.50 |
43.75 |
37.46 |
29.56 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-0.70 |
-0.38 |
-0.11 |
0.05 |
0.03 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-0.70 |
-0.38 |
-0.11 |
0.05 |
0.03 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.08 |
0.04 |
0.03 |
0.03 |
-0.01 |
|
| Tax For Earlier Years |
1.95 |
0.00 |
0.12 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.87 |
0.04 |
0.16 |
0.04 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2.57 |
-0.42 |
-0.27 |
0.01 |
0.03 |
|
| Profit/Loss From Continuing Operations |
-2.57 |
-0.42 |
-0.27 |
0.01 |
0.03 |
|
| Profit/Loss For The Period |
-2.57 |
-0.42 |
-0.27 |
0.01 |
0.03 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.36 |
-0.06 |
-0.04 |
0.00 |
0.00 |
|
| Diluted EPS (Rs.) |
-0.36 |
-0.06 |
-0.04 |
0.00 |
0.00 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.43 |
4.18 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
32.43 |
29.93 |
21.06 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.11 |
0.13 |
0.20 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
