| Key Financial Ratios of Brigade Enterprises (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
19.09 |
13.78 |
16.70 |
13.69 |
6.99 |
|
| Diluted EPS (Rs.) |
19.04 |
13.75 |
16.66 |
13.66 |
6.96 |
|
| Cash EPS (Rs.) |
21.90 |
17.15 |
20.13 |
17.08 |
10.96 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
250.24 |
182.62 |
170.29 |
154.80 |
131.68 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
250.24 |
182.62 |
170.29 |
154.80 |
131.68 |
|
| Dividend / Share(Rs.) |
2.50 |
2.00 |
2.00 |
1.50 |
1.20 |
|
| Revenue from Operations/Share (Rs.) |
86.63 |
87.59 |
95.73 |
93.84 |
72.26 |
|
| PBDIT/Share (Rs.) |
28.72 |
28.20 |
29.47 |
28.67 |
24.44 |
|
| PBIT/Share (Rs.) |
25.46 |
24.81 |
26.02 |
25.00 |
20.33 |
|
| PBT/Share (Rs.) |
20.15 |
18.58 |
21.75 |
18.80 |
8.42 |
|
| Net Profit/Share (Rs.) |
18.63 |
13.77 |
16.69 |
13.41 |
6.85 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
33.15 |
32.18 |
30.77 |
30.54 |
33.81 |
|
| PBIT Margin (%) |
29.38 |
28.32 |
27.17 |
26.64 |
28.13 |
|
| PBT Margin (%) |
23.26 |
21.20 |
22.72 |
20.03 |
11.65 |
|
| Net Profit Margin (%) |
21.50 |
15.71 |
17.42 |
14.29 |
9.48 |
|
| Return on Networth / Equity (%) |
7.44 |
7.53 |
9.79 |
8.66 |
5.20 |
|
| Return on Capital Employed (%) |
8.14 |
9.51 |
11.18 |
11.32 |
10.00 |
|
| Return on Assets (%) |
3.27 |
3.01 |
4.21 |
3.51 |
1.78 |
|
| Total Debt/Equity (X) |
0.26 |
0.41 |
0.36 |
0.46 |
0.54 |
|
| Asset Turnover Ratio (%) |
0.17 |
0.21 |
0.25 |
0.26 |
0.19 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.28 |
1.15 |
1.25 |
1.22 |
1.09 |
|
| Quick Ratio (X) |
0.50 |
0.27 |
0.36 |
0.42 |
0.29 |
|
| Inventory Turnover Ratio (X) |
0.48 |
0.02 |
0.01 |
0.01 |
0.01 |
|
| Dividend Payout Ratio (NP) (%) |
10.15 |
14.50 |
8.97 |
8.91 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
8.63 |
11.64 |
7.44 |
7.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
89.85 |
85.50 |
91.03 |
91.09 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
91.37 |
88.36 |
92.56 |
93.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
23,596.19 |
22,711.14 |
11,767.56 |
13,256.53 |
7,122.99 |
|
| EV/Net Operating Revenue (X) |
11.15 |
11.22 |
5.33 |
6.14 |
4.67 |
|
| EV/EBITDA (X) |
33.62 |
34.85 |
17.31 |
20.08 |
13.82 |
|
| MarketCap/Net Operating Revenue (X) |
11.28 |
10.68 |
4.95 |
5.51 |
3.82 |
|
| Retention Ratios (%) |
89.84 |
85.49 |
91.02 |
91.08 |
0.00 |
|
| Price/BV (X) |
3.90 |
5.12 |
2.78 |
3.34 |
2.09 |
|
| Price/Net Operating Revenue |
11.28 |
10.68 |
4.95 |
5.51 |
3.82 |
|
| Earnings Yield |
0.02 |
0.01 |
0.04 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
