| Key Financial Ratios of Birlasoft (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.09 |
7.83 |
9.22 |
8.83 |
10.62 |
|
| Diluted EPS (Rs.) |
5.05 |
7.74 |
8.91 |
8.47 |
10.17 |
|
| Cash EPS (Rs.) |
7.59 |
7.54 |
13.20 |
12.78 |
13.92 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
43.78 |
43.20 |
79.37 |
73.03 |
64.90 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
43.78 |
43.20 |
79.37 |
73.03 |
64.90 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
2.40 |
2.20 |
2.20 |
|
| Revenue from Operations/Share (Rs.) |
52.84 |
36.55 |
76.10 |
70.12 |
67.18 |
|
| PBDIT/Share (Rs.) |
11.00 |
6.91 |
14.54 |
14.77 |
16.95 |
|
| PBIT/Share (Rs.) |
8.50 |
5.49 |
10.71 |
10.99 |
13.84 |
|
| PBT/Share (Rs.) |
8.05 |
5.29 |
10.59 |
10.53 |
13.28 |
|
| Net Profit/Share (Rs.) |
5.09 |
6.11 |
9.37 |
9.00 |
10.82 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
20.82 |
18.90 |
19.09 |
21.06 |
25.23 |
|
| PBIT Margin (%) |
16.08 |
15.01 |
14.07 |
15.67 |
20.60 |
|
| PBT Margin (%) |
15.24 |
14.47 |
13.91 |
15.02 |
19.76 |
|
| Net Profit Margin (%) |
9.62 |
16.73 |
12.31 |
12.82 |
16.10 |
|
| Return on Networth / Equity (%) |
11.61 |
14.15 |
11.80 |
12.31 |
16.66 |
|
| Return on Capital Employed (%) |
17.39 |
12.33 |
11.08 |
11.29 |
14.41 |
|
| Return on Assets (%) |
8.41 |
10.07 |
8.44 |
8.81 |
12.01 |
|
| Total Debt/Equity (X) |
0.00 |
0.03 |
0.17 |
0.21 |
0.18 |
|
| Asset Turnover Ratio (%) |
87.42 |
60.22 |
68.63 |
68.73 |
74.60 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.75 |
2.17 |
1.89 |
2.07 |
2.84 |
|
| Quick Ratio (X) |
2.75 |
2.17 |
1.89 |
2.05 |
2.73 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
520.31 |
175.97 |
41.07 |
|
| Dividend Payout Ratio (NP) (%) |
58.69 |
27.25 |
23.34 |
12.21 |
20.84 |
|
| Dividend Payout Ratio (CP) (%) |
39.33 |
22.10 |
16.57 |
8.59 |
16.19 |
|
| Earnings Retention Ratio (%) |
41.31 |
72.75 |
76.66 |
87.79 |
79.16 |
|
| Cash Earnings Retention Ratio (%) |
60.67 |
77.90 |
83.43 |
91.41 |
83.81 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,387.51 |
2,634.11 |
4,205.05 |
2,588.21 |
2,769.45 |
|
| EV/Net Operating Revenue (X) |
0.95 |
2.63 |
2.92 |
1.96 |
2.19 |
|
| EV/EBITDA (X) |
4.56 |
13.90 |
15.27 |
9.31 |
8.70 |
|
| MarketCap/Net Operating Revenue (X) |
1.16 |
2.69 |
2.85 |
1.85 |
2.19 |
|
| Retention Ratios (%) |
41.30 |
72.74 |
76.65 |
87.78 |
79.15 |
|
| Price/BV (X) |
1.40 |
2.27 |
2.73 |
1.78 |
2.27 |
|
| Price/Net Operating Revenue |
1.16 |
2.69 |
2.85 |
1.85 |
2.19 |
|
| Earnings Yield |
0.08 |
0.06 |
0.04 |
0.07 |
0.07 |
|
Source : Dion Global Solutions Limited
