| Profit & Loss account of Bharat Electronics (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
23,024.10 |
19,819.93 |
17,333.37 |
15,043.67 |
13,818.16 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
23,024.10 |
19,819.93 |
17,333.37 |
15,043.67 |
13,818.16 |
|
| Total Operating Revenues |
23,658.01 |
20,169.39 |
17,646.20 |
15,313.76 |
14,063.83 |
|
| Other Income |
767.59 |
755.84 |
360.02 |
233.59 |
126.10 |
|
| Total Revenue |
24,425.60 |
20,925.23 |
18,006.22 |
15,547.35 |
14,189.93 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
12,561.40 |
10,497.62 |
9,378.44 |
8,125.98 |
6,723.94 |
|
| Purchase Of Stock-In Trade |
430.41 |
628.86 |
827.85 |
1,053.49 |
1,233.21 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-810.83 |
-560.57 |
-397.45 |
-276.97 |
-129.33 |
|
| Employee Benefit Expenses |
2,734.36 |
2,466.70 |
2,297.73 |
2,109.39 |
1,940.68 |
|
| Finance Costs |
9.61 |
7.02 |
14.79 |
4.85 |
6.08 |
|
| Depreciation And Amortisation Expenses |
435.58 |
412.43 |
407.87 |
380.18 |
366.33 |
|
| Other Expenses |
1,975.08 |
2,138.61 |
1,492.11 |
992.63 |
1,114.21 |
|
| Total Expenses |
17,335.61 |
15,590.67 |
14,021.34 |
12,389.55 |
11,255.12 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
7,089.99 |
5,334.56 |
3,984.88 |
3,157.80 |
2,934.81 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
7,089.99 |
5,334.56 |
3,984.88 |
3,157.80 |
2,934.81 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1,761.35 |
1,449.59 |
874.46 |
910.52 |
824.93 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
37.65 |
-66.13 |
123.76 |
-101.65 |
69.38 |
|
| Tax For Earlier Years |
2.74 |
-68.90 |
-20.01 |
0.00 |
-24.92 |
|
| Total Tax Expenses |
1,801.74 |
1,314.56 |
978.21 |
808.87 |
869.39 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
5,288.25 |
4,020.00 |
3,006.67 |
2,348.93 |
2,065.42 |
|
| Profit/Loss From Continuing Operations |
5,288.25 |
4,020.00 |
3,006.67 |
2,348.93 |
2,065.42 |
|
| Profit/Loss For The Period |
5,288.25 |
4,020.00 |
3,006.67 |
2,348.93 |
2,065.42 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.23 |
5.50 |
4.11 |
9.64 |
8.48 |
|
| Diluted EPS (Rs.) |
7.23 |
5.50 |
4.11 |
9.64 |
8.48 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
1,681.24 |
1,461.96 |
1,242.70 |
1,023.35 |
1,023.38 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
240.00 |
220.00 |
180.00 |
450.00 |
400.00 |
|
Source : Dion Global Solutions Limited
