| Profit & Loss account of BAG Convergence (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
35.63 |
29.92 |
24.78 |
22.32 |
10.81 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
35.63 |
29.92 |
24.78 |
22.32 |
10.81 |
|
| Total Operating Revenues |
35.63 |
29.92 |
24.78 |
22.32 |
10.81 |
|
| Other Income |
0.22 |
0.41 |
0.18 |
0.15 |
0.26 |
|
| Total Revenue |
35.85 |
30.33 |
24.96 |
22.47 |
11.07 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
| Employee Benefit Expenses |
4.17 |
1.13 |
1.27 |
0.94 |
0.35 |
|
| Finance Costs |
0.50 |
0.00 |
0.01 |
0.01 |
0.01 |
|
| Depreciation And Amortisation Expenses |
0.85 |
0.05 |
0.07 |
0.03 |
0.03 |
|
| Other Expenses |
17.69 |
18.30 |
17.21 |
18.87 |
10.45 |
|
| Total Expenses |
23.21 |
19.47 |
18.55 |
19.86 |
10.84 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
12.64 |
10.85 |
6.41 |
2.61 |
0.23 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
12.64 |
10.85 |
6.41 |
2.61 |
0.23 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.24 |
2.76 |
1.44 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.01 |
0.01 |
-0.01 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.23 |
2.77 |
1.43 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
9.41 |
8.08 |
4.97 |
2.61 |
0.23 |
|
| Profit/Loss From Continuing Operations |
9.41 |
8.08 |
4.97 |
2.61 |
0.23 |
|
| Profit/Loss For The Period |
9.41 |
8.08 |
4.97 |
2.61 |
0.23 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.82 |
8,000.55 |
4,925.66 |
2,581.36 |
224.02 |
|
| Diluted EPS (Rs.) |
5.82 |
167.42 |
103.07 |
2,581.36 |
224.02 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
