| Key Financial Ratios of Ador Multiproducts (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.37 |
-22.40 |
-4.21 |
-1.62 |
11.19 |
|
| Diluted EPS (Rs.) |
-1.37 |
-22.40 |
-4.21 |
-1.62 |
11.19 |
|
| Cash EPS (Rs.) |
-0.81 |
-21.80 |
-3.57 |
-1.02 |
11.32 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
4.42 |
5.79 |
28.18 |
32.39 |
34.01 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
4.42 |
5.79 |
28.18 |
32.39 |
34.01 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
4.66 |
11.02 |
12.60 |
15.42 |
37.59 |
|
| PBDIT/Share (Rs.) |
-0.66 |
-1.28 |
-3.46 |
-0.72 |
13.68 |
|
| PBIT/Share (Rs.) |
-1.21 |
-1.91 |
-4.10 |
-1.34 |
13.07 |
|
| PBT/Share (Rs.) |
-1.41 |
-22.49 |
-4.24 |
-1.37 |
12.95 |
|
| Net Profit/Share (Rs.) |
-1.36 |
-22.42 |
-4.21 |
-1.64 |
10.72 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-14.20 |
-11.64 |
-27.47 |
-4.65 |
36.37 |
|
| PBIT Margin (%) |
-25.91 |
-17.30 |
-32.56 |
-8.70 |
34.77 |
|
| PBT Margin (%) |
-30.29 |
-204.04 |
-33.64 |
-8.89 |
34.45 |
|
| Net Profit Margin (%) |
-29.15 |
-203.43 |
-33.45 |
-10.64 |
28.51 |
|
| Return on Networth / Equity (%) |
-30.76 |
-387.35 |
-14.95 |
-5.06 |
31.51 |
|
| Return on Capital Employed (%) |
-25.30 |
-30.67 |
-14.24 |
-4.06 |
37.60 |
|
| Return on Assets (%) |
-17.29 |
-216.94 |
-11.87 |
-4.37 |
25.57 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.51 |
0.48 |
0.34 |
0.39 |
89.68 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.94 |
1.13 |
1.24 |
2.17 |
2.36 |
|
| Quick Ratio (X) |
0.24 |
0.21 |
0.45 |
0.83 |
1.44 |
|
| Inventory Turnover Ratio (X) |
1.57 |
1.92 |
1.87 |
1.79 |
5.74 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
31.41 |
14.97 |
22.15 |
34.35 |
39.61 |
|
| EV/Net Operating Revenue (X) |
14.41 |
2.91 |
3.76 |
4.77 |
2.25 |
|
| EV/EBITDA (X) |
-101.44 |
-24.95 |
-13.70 |
-102.43 |
6.20 |
|
| MarketCap/Net Operating Revenue (X) |
14.41 |
2.91 |
3.77 |
4.79 |
2.30 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
15.20 |
5.54 |
1.68 |
2.28 |
2.54 |
|
| Price/Net Operating Revenue |
14.41 |
2.91 |
3.77 |
4.79 |
2.30 |
|
| Earnings Yield |
-0.02 |
-0.70 |
-0.09 |
-0.02 |
0.12 |
|
Source : Dion Global Solutions Limited
