| Profit & Loss account of Aartech Solonics (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
35.70 |
32.69 |
21.65 |
16.36 |
10.93 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
35.70 |
32.69 |
21.65 |
16.36 |
10.93 |
|
| Total Operating Revenues |
35.70 |
32.69 |
21.65 |
16.36 |
10.93 |
|
| Other Income |
3.34 |
3.27 |
2.13 |
1.82 |
0.94 |
|
| Total Revenue |
39.03 |
35.96 |
23.78 |
18.18 |
11.87 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
17.69 |
21.95 |
14.66 |
10.66 |
5.45 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.66 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.10 |
-0.25 |
-1.40 |
-0.02 |
0.32 |
|
| Employee Benefit Expenses |
4.55 |
4.16 |
3.68 |
2.72 |
2.72 |
|
| Finance Costs |
0.54 |
0.56 |
0.27 |
0.17 |
0.16 |
|
| Depreciation And Amortisation Expenses |
0.39 |
0.35 |
0.26 |
0.20 |
0.21 |
|
| Other Expenses |
10.38 |
6.44 |
3.91 |
2.73 |
1.33 |
|
| Total Expenses |
37.58 |
33.21 |
21.38 |
16.46 |
10.86 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.45 |
2.75 |
2.40 |
1.72 |
1.02 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1.45 |
2.75 |
2.40 |
1.72 |
1.02 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.59 |
1.17 |
0.46 |
0.29 |
0.18 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.08 |
0.01 |
0.02 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.59 |
1.31 |
0.47 |
0.30 |
0.18 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2.04 |
1.44 |
1.93 |
1.42 |
0.84 |
|
| Profit/Loss From Continuing Operations |
2.04 |
1.44 |
1.93 |
1.42 |
0.84 |
|
| Profit/Loss For The Period |
2.04 |
1.44 |
1.93 |
1.42 |
0.84 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.64 |
1.36 |
1.82 |
1.34 |
1.19 |
|
| Diluted EPS (Rs.) |
0.64 |
1.36 |
1.82 |
1.34 |
1.19 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.53 |
0.53 |
0.35 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
|
Source : Dion Global Solutions Limited
