| Key Financial Ratios of 3p Land Holdings (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.16 |
1.00 |
0.85 |
0.71 |
0.35 |
|
| Diluted EPS (Rs.) |
1.16 |
1.00 |
0.85 |
0.71 |
0.35 |
|
| Cash EPS (Rs.) |
1.19 |
1.06 |
0.91 |
0.76 |
0.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
78.52 |
55.75 |
37.61 |
37.98 |
26.74 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
78.52 |
55.75 |
37.61 |
37.98 |
26.74 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
2.48 |
1.98 |
1.40 |
1.19 |
0.78 |
|
| PBDIT/Share (Rs.) |
1.55 |
1.39 |
1.19 |
0.99 |
0.55 |
|
| PBIT/Share (Rs.) |
1.53 |
1.34 |
1.14 |
0.94 |
0.48 |
|
| PBT/Share (Rs.) |
1.53 |
1.34 |
1.14 |
0.94 |
0.48 |
|
| Net Profit/Share (Rs.) |
1.16 |
1.00 |
0.85 |
0.71 |
0.35 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
62.55 |
70.51 |
84.79 |
83.14 |
70.11 |
|
| PBIT Margin (%) |
61.57 |
67.91 |
81.01 |
78.70 |
61.53 |
|
| PBT Margin (%) |
61.57 |
67.91 |
81.01 |
78.70 |
61.43 |
|
| Net Profit Margin (%) |
46.73 |
50.81 |
60.81 |
59.12 |
45.42 |
|
| Return on Networth / Equity (%) |
1.47 |
1.80 |
2.26 |
1.85 |
1.32 |
|
| Return on Capital Employed (%) |
1.77 |
2.28 |
2.95 |
2.41 |
1.79 |
|
| Return on Assets (%) |
1.34 |
1.70 |
2.22 |
1.80 |
1.32 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.03 |
0.04 |
0.04 |
0.04 |
2.91 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1,372.81 |
1,591.00 |
3,767.42 |
1,634.06 |
1,323.66 |
|
| Quick Ratio (X) |
1,372.81 |
1,591.00 |
3,767.42 |
1,634.06 |
1,323.66 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
67.07 |
49.24 |
36.65 |
26.01 |
15.15 |
|
| EV/Net Operating Revenue (X) |
15.00 |
13.84 |
14.52 |
12.12 |
10.77 |
|
| EV/EBITDA (X) |
23.97 |
19.63 |
17.12 |
14.58 |
15.37 |
|
| MarketCap/Net Operating Revenue (X) |
15.04 |
13.90 |
14.56 |
12.16 |
10.89 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.48 |
0.49 |
0.54 |
0.38 |
0.32 |
|
| Price/Net Operating Revenue |
15.04 |
13.90 |
14.56 |
12.16 |
10.90 |
|
| Earnings Yield |
0.03 |
0.04 |
0.04 |
0.05 |
0.04 |
|
Source : Dion Global Solutions Limited
