| Profit & Loss account of Uttam Galva Steel (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
839.59 |
9.79 |
62.90 |
384.30 |
3,346.02 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
74.07 |
|
| Revenue From Operations [Net] |
839.59 |
9.79 |
62.90 |
384.30 |
3,271.95 |
|
| Total Operating Revenues |
839.59 |
654.21 |
521.18 |
756.81 |
3,418.33 |
|
| Other Income |
54.65 |
16.00 |
32.46 |
15.73 |
69.45 |
|
| Total Revenue |
894.24 |
670.21 |
553.64 |
772.54 |
3,487.78 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
427.02 |
297.31 |
157.48 |
281.65 |
1,884.45 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.77 |
17.96 |
191.77 |
679.94 |
|
| Operating And Direct Expenses |
0.00 |
237.80 |
239.90 |
201.78 |
198.81 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
2.06 |
1.05 |
5.25 |
4.44 |
412.76 |
|
| Employee Benefit Expenses |
68.53 |
80.07 |
84.89 |
89.63 |
102.10 |
|
| Finance Costs |
0.01 |
-34.91 |
390.89 |
937.74 |
654.33 |
|
| Depreciation And Amortisation Expenses |
231.26 |
233.50 |
247.75 |
252.90 |
258.49 |
|
| Other Expenses |
398.96 |
54.31 |
62.07 |
53.83 |
178.16 |
|
| Total Expenses |
1,127.84 |
869.90 |
1,206.19 |
2,013.74 |
4,369.04 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-233.60 |
-199.69 |
-652.55 |
-1,241.20 |
-881.26 |
|
| Exceptional Items |
-15.90 |
-41.26 |
-765.44 |
-904.81 |
0.00 |
|
| Profit/Loss Before Tax |
-249.50 |
-240.95 |
-1,417.99 |
-2,146.01 |
-881.26 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
5.32 |
-5.81 |
-5.47 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
5.32 |
-5.81 |
-5.47 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-254.82 |
-235.14 |
-1,412.52 |
-2,146.01 |
-881.26 |
|
| Profit/Loss From Continuing Operations |
-254.82 |
-235.14 |
-1,412.52 |
-2,146.01 |
-881.26 |
|
| Profit/Loss For The Period |
-254.82 |
-235.14 |
-1,412.52 |
-2,146.01 |
-881.26 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
-256.02 |
-235.51 |
-1,414.23 |
-2,145.58 |
-881.05 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-18.00 |
-17.00 |
-99.00 |
-151.00 |
-62.00 |
|
| Diluted EPS (Rs.) |
-18.00 |
-17.00 |
-99.00 |
-151.00 |
-62.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
