| Profit & Loss account of Tips Music (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
310.69 |
241.58 |
186.78 |
135.59 |
90.53 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
310.69 |
241.58 |
186.78 |
135.59 |
90.53 |
|
| Total Operating Revenues |
310.69 |
241.58 |
186.78 |
135.59 |
90.53 |
|
| Other Income |
18.99 |
14.38 |
5.36 |
3.21 |
4.89 |
|
| Total Revenue |
329.68 |
255.96 |
192.14 |
138.80 |
95.42 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
13.20 |
10.91 |
7.33 |
6.26 |
8.07 |
|
| Finance Costs |
0.30 |
0.35 |
0.29 |
0.07 |
0.02 |
|
| Depreciation And Amortisation Expenses |
2.20 |
1.97 |
1.33 |
0.75 |
0.81 |
|
| Other Expenses |
90.80 |
72.20 |
77.54 |
43.10 |
27.30 |
|
| Total Expenses |
106.50 |
85.43 |
86.49 |
50.18 |
36.20 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
223.18 |
170.53 |
105.65 |
88.62 |
59.22 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
223.18 |
170.53 |
105.65 |
88.62 |
59.22 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
56.69 |
43.25 |
26.94 |
23.00 |
14.74 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.05 |
0.11 |
-0.15 |
0.16 |
-0.35 |
|
| Tax For Earlier Years |
-0.11 |
0.00 |
2.33 |
0.91 |
1.37 |
|
| Total Tax Expenses |
56.62 |
43.36 |
29.13 |
24.06 |
15.76 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
166.56 |
127.17 |
76.52 |
64.56 |
43.47 |
|
| Profit/Loss From Continuing Operations |
166.56 |
127.17 |
76.52 |
64.56 |
43.47 |
|
| Profit/Loss For The Period |
166.56 |
127.17 |
76.52 |
64.56 |
43.47 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.02 |
9.90 |
59.58 |
49.78 |
32.72 |
|
| Diluted EPS (Rs.) |
13.02 |
9.90 |
59.58 |
49.78 |
32.72 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
89.48 |
83.48 |
2.59 |
2.59 |
1.95 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
700.00 |
600.00 |
50.00 |
20.00 |
20.00 |
|
Source : Dion Global Solutions Limited
