| Key Financial Ratios of Tips Music (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.02 |
9.90 |
59.58 |
49.78 |
32.72 |
|
| Diluted EPS (Rs.) |
13.02 |
9.90 |
59.58 |
49.78 |
32.72 |
|
| Cash EPS (Rs.) |
13.20 |
10.06 |
60.62 |
50.36 |
34.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
16.39 |
13.98 |
106.04 |
78.96 |
78.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
16.39 |
13.98 |
106.04 |
78.96 |
78.08 |
|
| Dividend / Share(Rs.) |
7.00 |
6.00 |
5.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
24.30 |
18.81 |
145.44 |
104.55 |
69.81 |
|
| PBDIT/Share (Rs.) |
17.65 |
13.46 |
83.52 |
68.97 |
46.31 |
|
| PBIT/Share (Rs.) |
17.48 |
13.31 |
82.49 |
68.39 |
45.68 |
|
| PBT/Share (Rs.) |
17.46 |
13.28 |
82.26 |
68.33 |
45.67 |
|
| Net Profit/Share (Rs.) |
13.03 |
9.90 |
59.58 |
49.78 |
33.52 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
72.63 |
71.54 |
57.42 |
65.96 |
66.33 |
|
| PBIT Margin (%) |
71.93 |
70.73 |
56.71 |
65.41 |
65.44 |
|
| PBT Margin (%) |
71.83 |
70.58 |
56.56 |
65.35 |
65.41 |
|
| Net Profit Margin (%) |
53.61 |
52.63 |
40.96 |
47.61 |
48.01 |
|
| Return on Networth / Equity (%) |
79.48 |
70.84 |
56.19 |
63.04 |
42.92 |
|
| Return on Capital Employed (%) |
97.13 |
66.88 |
75.98 |
65.30 |
42.36 |
|
| Return on Assets (%) |
49.07 |
37.52 |
39.71 |
43.98 |
29.32 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.92 |
0.91 |
1.10 |
0.92 |
61.07 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.75 |
3.30 |
3.09 |
11.74 |
13.23 |
|
| Quick Ratio (X) |
2.75 |
3.30 |
3.09 |
11.74 |
13.23 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
53.72 |
65.64 |
3.38 |
4.01 |
4.47 |
|
| Dividend Payout Ratio (CP) (%) |
53.02 |
64.64 |
3.33 |
3.97 |
4.39 |
|
| Earnings Retention Ratio (%) |
46.28 |
34.36 |
96.62 |
95.99 |
95.53 |
|
| Cash Earnings Retention Ratio (%) |
46.98 |
35.36 |
96.67 |
96.03 |
95.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8,033.94 |
5,782.87 |
1,760.70 |
2,791.06 |
576.37 |
|
| EV/Net Operating Revenue (X) |
25.86 |
23.94 |
9.43 |
20.59 |
6.37 |
|
| EV/EBITDA (X) |
35.60 |
33.46 |
16.42 |
31.21 |
9.60 |
|
| MarketCap/Net Operating Revenue (X) |
25.99 |
24.48 |
9.95 |
21.04 |
6.74 |
|
| Retention Ratios (%) |
46.27 |
34.35 |
96.61 |
95.98 |
95.52 |
|
| Price/BV (X) |
38.54 |
32.95 |
13.64 |
27.86 |
6.02 |
|
| Price/Net Operating Revenue |
25.99 |
24.48 |
9.95 |
21.04 |
6.74 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.02 |
0.07 |
|
Source : Dion Global Solutions Limited
