| Key Financial Ratios of The Tinplate Co. of India (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.99 |
2.66 |
6.48 |
3.81 |
5.09 |
|
| Diluted EPS (Rs.) |
6.99 |
2.66 |
6.48 |
3.81 |
5.09 |
|
| Cash EPS (Rs.) |
12.89 |
8.94 |
13.46 |
11.07 |
11.83 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
64.57 |
59.38 |
59.44 |
52.38 |
50.90 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
64.57 |
59.38 |
59.44 |
52.38 |
50.90 |
|
| Dividend / Share(Rs.) |
2.00 |
1.60 |
2.00 |
1.60 |
1.60 |
|
| Revenue from Operations/Share (Rs.) |
182.97 |
79.18 |
79.77 |
86.94 |
101.06 |
|
| PBDIT/Share (Rs.) |
17.22 |
10.45 |
17.70 |
14.45 |
16.51 |
|
| PBIT/Share (Rs.) |
11.31 |
4.18 |
10.72 |
7.64 |
10.67 |
|
| PBT/Share (Rs.) |
10.99 |
3.88 |
10.14 |
6.47 |
8.65 |
|
| Net Profit/Share (Rs.) |
6.98 |
2.66 |
6.47 |
4.26 |
5.99 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.41 |
13.20 |
22.19 |
16.61 |
16.33 |
|
| PBIT Margin (%) |
6.18 |
5.27 |
13.43 |
8.78 |
10.56 |
|
| PBT Margin (%) |
6.00 |
4.90 |
12.71 |
7.44 |
8.56 |
|
| Net Profit Margin (%) |
3.81 |
3.35 |
8.11 |
4.89 |
5.92 |
|
| Return on Networth / Equity (%) |
10.81 |
4.47 |
10.89 |
8.12 |
11.77 |
|
| Return on Capital Employed (%) |
14.46 |
5.66 |
8.84 |
6.40 |
8.31 |
|
| Return on Assets (%) |
6.61 |
3.18 |
7.82 |
5.12 |
6.67 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.10 |
|
| Asset Turnover Ratio (%) |
173.31 |
94.96 |
96.43 |
104.62 |
112.50 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.67 |
2.28 |
1.73 |
0.73 |
0.77 |
|
| Quick Ratio (X) |
0.99 |
1.64 |
0.90 |
0.34 |
0.42 |
|
| Inventory Turnover Ratio (X) |
9.90 |
12.78 |
10.09 |
13.54 |
16.07 |
|
| Dividend Payout Ratio (NP) (%) |
22.88 |
75.13 |
24.68 |
37.55 |
26.66 |
|
| Dividend Payout Ratio (CP) (%) |
12.39 |
22.35 |
11.87 |
14.44 |
13.50 |
|
| Earnings Retention Ratio (%) |
77.12 |
24.87 |
75.32 |
62.45 |
73.34 |
|
| Cash Earnings Retention Ratio (%) |
87.61 |
77.65 |
88.13 |
85.56 |
86.50 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,920.46 |
803.95 |
685.33 |
575.45 |
627.77 |
|
| EV/Net Operating Revenue (X) |
1.00 |
0.97 |
0.82 |
0.63 |
0.59 |
|
| EV/EBITDA (X) |
10.64 |
7.34 |
3.69 |
3.80 |
3.63 |
|
| MarketCap/Net Operating Revenue (X) |
1.03 |
0.98 |
0.83 |
0.62 |
0.50 |
|
| Retention Ratios (%) |
77.11 |
24.86 |
75.31 |
62.44 |
73.33 |
|
| Price/BV (X) |
2.91 |
1.31 |
1.11 |
1.04 |
0.99 |
|
| Price/Net Operating Revenue |
1.03 |
0.98 |
0.83 |
0.62 |
0.50 |
|
| Earnings Yield |
0.04 |
0.03 |
0.10 |
0.08 |
0.12 |
|
Source : Dion Global Solutions Limited
