| Key Financial Ratios of The Tinplate Co. of India (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.65 |
33.72 |
9.38 |
9.08 |
5.54 |
|
| Diluted EPS (Rs.) |
13.65 |
33.72 |
9.38 |
9.08 |
5.54 |
|
| Cash EPS (Rs.) |
19.78 |
39.48 |
15.25 |
14.91 |
11.60 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
120.52 |
111.74 |
80.74 |
72.59 |
67.86 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
120.52 |
111.74 |
80.74 |
72.59 |
67.86 |
|
| Dividend / Share(Rs.) |
3.00 |
4.00 |
2.00 |
1.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
377.76 |
405.50 |
217.69 |
200.93 |
246.62 |
|
| PBDIT/Share (Rs.) |
25.73 |
51.55 |
19.21 |
16.78 |
15.50 |
|
| PBIT/Share (Rs.) |
19.57 |
45.74 |
13.33 |
10.94 |
9.44 |
|
| PBT/Share (Rs.) |
18.41 |
44.96 |
12.59 |
9.94 |
8.76 |
|
| Net Profit/Share (Rs.) |
13.63 |
33.68 |
9.37 |
9.07 |
5.53 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.81 |
12.71 |
8.82 |
8.35 |
6.28 |
|
| PBIT Margin (%) |
5.18 |
11.28 |
6.12 |
5.44 |
3.82 |
|
| PBT Margin (%) |
4.87 |
11.08 |
5.78 |
4.94 |
3.55 |
|
| Net Profit Margin (%) |
3.60 |
8.30 |
4.30 |
4.51 |
2.24 |
|
| Return on Networth / Equity (%) |
11.30 |
30.13 |
11.60 |
12.49 |
8.15 |
|
| Return on Capital Employed (%) |
14.56 |
36.65 |
14.33 |
12.91 |
11.67 |
|
| Return on Assets (%) |
7.41 |
17.81 |
7.23 |
7.93 |
4.93 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
2.03 |
2.55 |
168.28 |
175.77 |
219.70 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.45 |
1.99 |
1.91 |
1.85 |
1.67 |
|
| Quick Ratio (X) |
1.74 |
1.36 |
1.20 |
0.81 |
1.03 |
|
| Inventory Turnover Ratio (X) |
7.03 |
8.64 |
8.48 |
6.52 |
12.24 |
|
| Dividend Payout Ratio (NP) (%) |
29.31 |
5.93 |
10.66 |
22.02 |
36.09 |
|
| Dividend Payout Ratio (CP) (%) |
20.19 |
5.05 |
6.54 |
13.39 |
17.22 |
|
| Earnings Retention Ratio (%) |
70.69 |
94.07 |
89.34 |
77.98 |
63.91 |
|
| Cash Earnings Retention Ratio (%) |
79.81 |
94.95 |
93.46 |
86.61 |
82.78 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,722.38 |
3,743.39 |
1,463.68 |
762.28 |
1,585.30 |
|
| EV/Net Operating Revenue (X) |
0.69 |
0.88 |
0.64 |
0.36 |
0.61 |
|
| EV/EBITDA (X) |
10.10 |
6.93 |
7.27 |
4.33 |
9.76 |
|
| MarketCap/Net Operating Revenue (X) |
0.82 |
0.99 |
0.74 |
0.37 |
0.63 |
|
| Retention Ratios (%) |
70.68 |
94.06 |
89.33 |
77.97 |
63.90 |
|
| Price/BV (X) |
2.58 |
3.59 |
1.99 |
1.03 |
2.28 |
|
| Price/Net Operating Revenue |
0.82 |
0.99 |
0.74 |
0.37 |
0.63 |
|
| Earnings Yield |
0.04 |
0.08 |
0.06 |
0.12 |
0.04 |
|
Source : Dion Global Solutions Limited
