| Profit & Loss account of TechD Cybersecurity (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
29.80 |
15.07 |
7.56 |
2.40 |
1.32 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
29.80 |
15.07 |
7.56 |
2.40 |
1.32 |
|
| Total Operating Revenues |
29.80 |
15.07 |
7.56 |
2.40 |
1.32 |
|
| Other Income |
0.43 |
0.29 |
0.03 |
0.01 |
0.00 |
|
| Total Revenue |
30.23 |
15.36 |
7.59 |
2.41 |
1.32 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
8.14 |
2.87 |
2.35 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
8.12 |
6.50 |
2.86 |
1.28 |
0.67 |
|
| Finance Costs |
0.49 |
0.42 |
0.05 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.45 |
0.14 |
0.07 |
0.05 |
0.01 |
|
| Other Expenses |
1.68 |
1.03 |
1.00 |
0.77 |
0.60 |
|
| Total Expenses |
18.87 |
10.96 |
6.32 |
2.10 |
1.28 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
11.35 |
4.39 |
1.26 |
0.30 |
0.04 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
11.35 |
4.39 |
1.26 |
0.30 |
0.04 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.86 |
1.18 |
0.33 |
0.07 |
0.04 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.10 |
-0.03 |
-0.01 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.96 |
1.15 |
0.32 |
0.07 |
0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
8.40 |
3.24 |
0.94 |
0.24 |
0.00 |
|
| Profit/Loss From Continuing Operations |
8.40 |
3.24 |
0.94 |
0.24 |
0.00 |
|
| Profit/Loss For The Period |
8.40 |
3.24 |
0.94 |
0.24 |
0.00 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.44 |
3,241.20 |
941.10 |
237.30 |
-1.10 |
|
| Diluted EPS (Rs.) |
16.44 |
3,241.20 |
941.10 |
237.30 |
-1.10 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
