| Profit & Loss account of Suzlon Energy (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
10,161.60 |
3,799.18 |
3,538.14 |
3,975.41 |
1,169.14 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
10,161.60 |
3,799.18 |
3,538.14 |
3,975.41 |
1,169.14 |
|
| Total Operating Revenues |
10,197.72 |
3,860.25 |
3,590.44 |
4,040.04 |
1,247.31 |
|
| Other Income |
102.31 |
192.88 |
192.22 |
63.02 |
69.75 |
|
| Total Revenue |
10,300.03 |
4,053.13 |
3,782.66 |
4,103.06 |
1,317.06 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
6,986.89 |
2,853.13 |
2,662.97 |
3,084.33 |
685.51 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-269.17 |
-45.29 |
77.53 |
9.67 |
63.01 |
|
| Employee Benefit Expenses |
791.75 |
312.36 |
252.51 |
225.62 |
182.97 |
|
| Finance Costs |
228.86 |
225.67 |
441.56 |
777.08 |
983.07 |
|
| Depreciation And Amortisation Expenses |
166.85 |
119.57 |
190.04 |
185.13 |
186.50 |
|
| Other Expenses |
1,023.99 |
519.40 |
537.37 |
651.02 |
415.99 |
|
| Total Expenses |
8,929.17 |
3,984.84 |
4,161.98 |
4,932.85 |
2,517.05 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1,370.86 |
68.29 |
-379.32 |
-829.79 |
-1,199.99 |
|
| Exceptional Items |
102.86 |
25.14 |
2,542.08 |
-82.87 |
801.59 |
|
| Profit/Loss Before Tax |
1,473.72 |
93.43 |
2,162.76 |
-912.66 |
-398.40 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-631.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-631.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2,104.72 |
93.43 |
2,162.76 |
-912.66 |
-398.40 |
|
| Profit/Loss From Continuing Operations |
2,104.72 |
93.43 |
2,162.76 |
-912.66 |
-398.40 |
|
| Profit/Loss For The Period |
2,104.72 |
93.43 |
2,162.76 |
-912.66 |
-398.40 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.54 |
0.07 |
2.01 |
-1.02 |
-0.53 |
|
| Diluted EPS (Rs.) |
1.54 |
0.07 |
2.01 |
-1.02 |
-0.53 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
