| Key Financial Ratios of Sejal Glass (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
126.24 |
-5.49 |
-6.42 |
-4.38 |
-2.23 |
|
| Diluted EPS (Rs.) |
126.24 |
-5.49 |
-6.42 |
-4.38 |
-2.23 |
|
| Cash EPS (Rs.) |
146.74 |
-4.75 |
-5.67 |
-3.59 |
-1.41 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-13.62 |
-50.88 |
-45.39 |
-38.98 |
-35.86 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
6.09 |
-44.94 |
-39.45 |
-33.04 |
-28.42 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
24.09 |
2.99 |
1.11 |
2.55 |
2.89 |
|
| PBDIT/Share (Rs.) |
-0.92 |
-3.72 |
-5.00 |
-2.94 |
-0.78 |
|
| PBIT/Share (Rs.) |
-2.15 |
-4.46 |
-5.74 |
-3.72 |
-1.60 |
|
| PBT/Share (Rs.) |
145.51 |
-5.49 |
-6.41 |
-4.37 |
-2.23 |
|
| Net Profit/Share (Rs.) |
145.51 |
-5.49 |
-6.41 |
-4.37 |
-2.23 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-3.80 |
-124.60 |
-451.28 |
-115.54 |
-27.01 |
|
| PBIT Margin (%) |
-8.91 |
-149.39 |
-518.37 |
-145.97 |
-55.15 |
|
| PBT Margin (%) |
604.09 |
-183.78 |
-578.69 |
-171.67 |
-77.03 |
|
| Net Profit Margin (%) |
604.09 |
-183.78 |
-578.69 |
-171.67 |
-77.03 |
|
| Return on Networth / Equity (%) |
-1,068.12 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
-32.18 |
9.95 |
14.57 |
11.26 |
5.62 |
|
| Return on Assets (%) |
339.00 |
-34.61 |
-38.82 |
-27.50 |
-11.69 |
|
| Total Debt/Equity (X) |
-2.41 |
-0.13 |
-0.15 |
-0.17 |
-0.22 |
|
| Asset Turnover Ratio (%) |
0.50 |
0.18 |
6.70 |
16.02 |
15.18 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.28 |
0.09 |
0.09 |
0.07 |
0.10 |
|
| Quick Ratio (X) |
0.22 |
0.08 |
0.09 |
0.07 |
0.08 |
|
| Inventory Turnover Ratio (X) |
10.74 |
8.10 |
5.31 |
16.55 |
4.39 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
483.81 |
29.65 |
30.17 |
40.62 |
38.61 |
|
| EV/Net Operating Revenue (X) |
19.89 |
2.96 |
8.12 |
4.76 |
3.98 |
|
| EV/EBITDA (X) |
-522.02 |
-2.37 |
-1.80 |
-4.12 |
-14.73 |
|
| MarketCap/Net Operating Revenue (X) |
18.56 |
1.22 |
3.58 |
2.18 |
1.21 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-32.82 |
-0.07 |
-0.09 |
-0.14 |
-0.10 |
|
| Price/Net Operating Revenue |
18.56 |
1.22 |
3.58 |
2.18 |
1.21 |
|
| Earnings Yield |
0.33 |
-1.51 |
-1.62 |
-0.79 |
-0.64 |
|
Source : Dion Global Solutions Limited
