| Key Financial Ratios of Satin Creditcare Network (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
19.69 |
43.01 |
33.79 |
5.76 |
-2.19 |
|
| Diluted EPS (Rs.) |
19.69 |
41.97 |
32.30 |
5.29 |
-2.19 |
|
| Cash EPS (Rs.) |
21.82 |
40.24 |
33.08 |
7.19 |
-0.08 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
258.38 |
242.39 |
225.68 |
215.34 |
224.32 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
258.38 |
242.39 |
225.68 |
215.34 |
224.32 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
215.69 |
186.18 |
207.68 |
169.15 |
191.30 |
|
| PBDIT/Share (Rs.) |
109.62 |
128.92 |
110.06 |
90.41 |
93.40 |
|
| PBIT/Share (Rs.) |
107.48 |
127.10 |
108.14 |
88.61 |
91.44 |
|
| PBT/Share (Rs.) |
21.17 |
51.42 |
40.21 |
7.96 |
-1.47 |
|
| Net Profit/Share (Rs.) |
19.68 |
38.43 |
31.17 |
5.39 |
-2.04 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
50.82 |
69.24 |
52.99 |
53.45 |
48.82 |
|
| PBIT Margin (%) |
49.83 |
68.26 |
52.07 |
52.38 |
47.80 |
|
| PBT Margin (%) |
9.81 |
27.61 |
19.36 |
4.70 |
-0.76 |
|
| Net Profit Margin (%) |
9.12 |
20.63 |
15.00 |
3.18 |
-1.06 |
|
| Return on Networth / Equity (%) |
7.61 |
15.85 |
13.81 |
2.50 |
-0.90 |
|
| Return on Capital Employed (%) |
41.02 |
50.58 |
47.53 |
20.27 |
16.29 |
|
| Return on Assets (%) |
1.98 |
4.19 |
3.45 |
0.54 |
-0.17 |
|
| Total Debt/Equity (X) |
2.74 |
2.70 |
2.85 |
3.40 |
4.02 |
|
| Asset Turnover Ratio (%) |
0.23 |
0.23 |
0.23 |
0.17 |
0.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.34 |
1.36 |
1.31 |
1.75 |
1.86 |
|
| Quick Ratio (X) |
1.34 |
1.36 |
1.31 |
1.75 |
1.86 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8,160.95 |
8,370.95 |
5,501.57 |
4,309.74 |
4,732.65 |
|
| EV/Net Operating Revenue (X) |
3.44 |
4.09 |
3.12 |
3.42 |
3.72 |
|
| EV/EBITDA (X) |
6.77 |
5.90 |
5.90 |
6.39 |
7.62 |
|
| MarketCap/Net Operating Revenue (X) |
0.66 |
1.13 |
0.61 |
0.60 |
0.45 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.56 |
0.87 |
0.57 |
0.47 |
0.38 |
|
| Price/Net Operating Revenue |
0.66 |
1.13 |
0.61 |
0.60 |
0.45 |
|
| Earnings Yield |
0.14 |
0.18 |
0.24 |
0.05 |
-0.02 |
|
Source : Dion Global Solutions Limited
