| Key Financial Ratios of Saregama India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.57 |
10.55 |
9.37 |
8.31 |
62.39 |
|
| Diluted EPS (Rs.) |
10.57 |
10.55 |
9.37 |
8.30 |
61.78 |
|
| Cash EPS (Rs.) |
13.31 |
12.30 |
10.44 |
8.48 |
64.50 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
75.93 |
70.10 |
63.35 |
71.15 |
292.37 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
81.68 |
75.85 |
69.10 |
71.15 |
292.37 |
|
| Dividend / Share(Rs.) |
4.50 |
4.00 |
3.00 |
3.00 |
20.00 |
|
| Revenue from Operations/Share (Rs.) |
52.34 |
39.35 |
36.06 |
29.48 |
249.17 |
|
| PBDIT/Share (Rs.) |
16.91 |
16.24 |
13.99 |
11.39 |
88.53 |
|
| PBIT/Share (Rs.) |
14.14 |
14.46 |
12.91 |
10.71 |
85.43 |
|
| PBT/Share (Rs.) |
14.10 |
14.29 |
12.61 |
10.48 |
83.45 |
|
| Net Profit/Share (Rs.) |
10.54 |
10.53 |
9.36 |
7.80 |
61.41 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
32.30 |
41.25 |
38.79 |
38.62 |
35.53 |
|
| PBIT Margin (%) |
27.02 |
36.75 |
35.80 |
36.33 |
34.28 |
|
| PBT Margin (%) |
26.93 |
36.30 |
34.98 |
35.54 |
33.49 |
|
| Net Profit Margin (%) |
20.14 |
26.75 |
25.96 |
26.46 |
24.64 |
|
| Return on Networth / Equity (%) |
13.88 |
15.01 |
14.77 |
10.96 |
21.00 |
|
| Return on Capital Employed (%) |
16.60 |
17.51 |
17.98 |
14.41 |
26.44 |
|
| Return on Assets (%) |
10.04 |
11.04 |
10.71 |
8.99 |
13.81 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.52 |
0.43 |
0.41 |
0.46 |
56.04 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.87 |
4.56 |
4.05 |
5.01 |
2.00 |
|
| Quick Ratio (X) |
2.26 |
3.64 |
3.51 |
4.58 |
1.69 |
|
| Inventory Turnover Ratio (X) |
4.45 |
0.00 |
0.00 |
0.00 |
6.63 |
|
| Dividend Payout Ratio (NP) (%) |
42.67 |
37.99 |
32.04 |
38.45 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
33.80 |
32.51 |
28.73 |
35.39 |
0.00 |
|
| Earnings Retention Ratio (%) |
57.33 |
62.01 |
67.96 |
61.55 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
66.20 |
67.49 |
71.27 |
64.61 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,354.11 |
6,186.24 |
5,870.69 |
92,778.79 |
2,638.06 |
|
| EV/Net Operating Revenue (X) |
9.27 |
8.15 |
8.44 |
163.25 |
6.07 |
|
| EV/EBITDA (X) |
28.69 |
19.76 |
21.77 |
422.62 |
17.10 |
|
| MarketCap/Net Operating Revenue (X) |
9.77 |
8.80 |
9.17 |
163.81 |
6.40 |
|
| Retention Ratios (%) |
57.32 |
62.00 |
67.95 |
61.54 |
0.00 |
|
| Price/BV (X) |
6.74 |
4.94 |
5.22 |
67.86 |
5.45 |
|
| Price/Net Operating Revenue |
9.77 |
8.80 |
9.17 |
163.81 |
6.40 |
|
| Earnings Yield |
0.02 |
0.03 |
0.03 |
0.00 |
0.04 |
|
Source : Dion Global Solutions Limited
