| Key Financial Ratios of Sandur Manganese and Iron Ores (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
27.43 |
14.69 |
101.27 |
749.97 |
170.99 |
|
| Diluted EPS (Rs.) |
27.43 |
14.69 |
101.27 |
749.97 |
170.99 |
|
| Cash EPS (Rs.) |
31.14 |
18.26 |
124.11 |
811.74 |
200.78 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
159.52 |
133.11 |
716.08 |
1,843.19 |
1,103.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
159.52 |
133.11 |
716.08 |
1,843.19 |
1,103.22 |
|
| Dividend / Share(Rs.) |
1.25 |
1.00 |
5.00 |
5.00 |
10.00 |
|
| Revenue from Operations/Share (Rs.) |
119.63 |
77.27 |
787.17 |
2,498.07 |
829.37 |
|
| PBDIT/Share (Rs.) |
45.02 |
24.81 |
167.17 |
1,121.27 |
321.50 |
|
| PBIT/Share (Rs.) |
41.31 |
21.24 |
143.38 |
1,059.50 |
291.71 |
|
| PBT/Share (Rs.) |
36.83 |
20.01 |
133.07 |
1,016.81 |
277.20 |
|
| Net Profit/Share (Rs.) |
27.43 |
14.69 |
100.31 |
749.97 |
170.99 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
37.63 |
32.10 |
21.23 |
44.88 |
38.76 |
|
| PBIT Margin (%) |
34.53 |
27.48 |
18.21 |
42.41 |
35.17 |
|
| PBT Margin (%) |
30.78 |
25.88 |
16.90 |
40.70 |
33.42 |
|
| Net Profit Margin (%) |
22.93 |
19.00 |
12.74 |
30.02 |
20.61 |
|
| Return on Networth / Equity (%) |
17.19 |
11.03 |
14.00 |
40.68 |
15.49 |
|
| Return on Capital Employed (%) |
18.87 |
14.97 |
18.24 |
49.15 |
19.44 |
|
| Return on Assets (%) |
11.30 |
9.18 |
10.70 |
24.98 |
8.92 |
|
| Total Debt/Equity (X) |
0.39 |
0.06 |
0.11 |
0.19 |
0.37 |
|
| Asset Turnover Ratio (%) |
0.59 |
0.49 |
0.81 |
1.02 |
0.47 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.99 |
4.86 |
3.47 |
2.26 |
2.00 |
|
| Quick Ratio (X) |
1.15 |
3.54 |
2.76 |
1.85 |
1.58 |
|
| Inventory Turnover Ratio (X) |
5.45 |
0.83 |
3.92 |
3.38 |
0.76 |
|
| Dividend Payout Ratio (NP) (%) |
3.64 |
5.67 |
4.98 |
1.33 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
3.21 |
4.56 |
4.02 |
1.23 |
0.00 |
|
| Earnings Retention Ratio (%) |
96.36 |
94.33 |
95.02 |
98.67 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
96.79 |
95.44 |
95.98 |
98.77 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8,116.02 |
5,943.75 |
2,485.90 |
2,745.43 |
1,142.60 |
|
| EV/Net Operating Revenue (X) |
4.19 |
4.75 |
1.17 |
1.22 |
1.53 |
|
| EV/EBITDA (X) |
11.13 |
14.79 |
5.51 |
2.72 |
3.95 |
|
| MarketCap/Net Operating Revenue (X) |
3.68 |
4.69 |
1.31 |
1.41 |
1.22 |
|
| Retention Ratios (%) |
96.35 |
94.32 |
95.01 |
98.66 |
0.00 |
|
| Price/BV (X) |
2.76 |
2.72 |
1.44 |
1.91 |
0.92 |
|
| Price/Net Operating Revenue |
3.68 |
4.69 |
1.31 |
1.41 |
1.22 |
|
| Earnings Yield |
0.06 |
0.04 |
0.10 |
0.21 |
0.17 |
|
Source : Dion Global Solutions Limited
