| Profit & Loss account of Remus Pharmaceuticals (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
79.16 |
63.50 |
45.03 |
24.72 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
79.16 |
63.50 |
45.03 |
24.72 |
|
| Total Operating Revenues |
79.16 |
63.50 |
45.03 |
24.72 |
|
| Other Income |
2.91 |
3.69 |
1.58 |
0.72 |
|
| Total Revenue |
82.07 |
67.19 |
46.60 |
25.44 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
35.27 |
29.21 |
20.14 |
12.71 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.23 |
-1.38 |
1.30 |
-0.44 |
|
| Employee Benefit Expenses |
9.17 |
6.56 |
5.47 |
3.49 |
|
| Finance Costs |
0.38 |
0.32 |
0.23 |
0.09 |
|
| Depreciation And Amortisation Expenses |
1.87 |
0.90 |
0.48 |
0.15 |
|
| Other Expenses |
8.97 |
9.06 |
7.57 |
4.89 |
|
| Total Expenses |
55.43 |
44.67 |
35.19 |
20.89 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
26.64 |
22.52 |
11.41 |
4.55 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
26.64 |
22.52 |
11.41 |
4.55 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
6.74 |
6.45 |
3.00 |
1.19 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.71 |
-0.09 |
-0.03 |
|
| Tax For Earlier Years |
0.00 |
-0.03 |
0.00 |
0.00 |
|
| Total Tax Expenses |
6.74 |
5.71 |
2.91 |
1.16 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
19.90 |
16.82 |
8.50 |
3.39 |
|
| Profit/Loss From Continuing Operations |
19.90 |
16.82 |
8.50 |
3.39 |
|
| Profit/Loss For The Period |
19.90 |
16.82 |
8.50 |
3.39 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
33.75 |
118.72 |
83.24 |
33.86 |
|
| Diluted EPS (Rs.) |
33.75 |
118.72 |
83.24 |
33.86 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.59 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
10.00 |
60.00 |
20.00 |
0.00 |
|
Source : Dion Global Solutions Limited
