| Profit & Loss account of Radix Industries (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
48.25 |
32.89 |
25.91 |
24.76 |
27.50 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
48.25 |
32.89 |
25.91 |
24.76 |
27.50 |
|
| Total Operating Revenues |
48.25 |
33.00 |
26.27 |
25.42 |
27.50 |
|
| Other Income |
0.09 |
0.13 |
0.00 |
0.00 |
0.00 |
|
| Total Revenue |
48.34 |
33.13 |
26.27 |
25.42 |
27.50 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
23.61 |
15.88 |
19.56 |
21.50 |
24.02 |
|
| Purchase Of Stock-In Trade |
18.32 |
11.72 |
2.16 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.98 |
0.04 |
0.07 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.45 |
0.41 |
0.44 |
0.42 |
0.40 |
|
| Finance Costs |
0.26 |
0.36 |
0.28 |
0.38 |
0.28 |
|
| Depreciation And Amortisation Expenses |
0.13 |
0.09 |
0.06 |
0.03 |
0.03 |
|
| Other Expenses |
2.05 |
1.66 |
0.74 |
1.02 |
0.82 |
|
| Total Expenses |
44.82 |
30.12 |
24.22 |
23.39 |
25.61 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
3.52 |
3.01 |
2.05 |
2.03 |
1.89 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
3.52 |
3.01 |
2.05 |
2.03 |
1.89 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.89 |
0.77 |
0.52 |
0.52 |
0.49 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
| Total Tax Expenses |
0.89 |
0.77 |
0.52 |
0.52 |
0.49 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2.63 |
2.23 |
1.53 |
1.51 |
1.41 |
|
| Profit/Loss From Continuing Operations |
2.63 |
2.23 |
1.53 |
1.51 |
1.41 |
|
| Profit/Loss For The Period |
2.63 |
2.23 |
1.53 |
1.51 |
1.41 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.75 |
1.49 |
1.02 |
1.00 |
0.94 |
|
| Diluted EPS (Rs.) |
1.75 |
1.49 |
1.02 |
1.00 |
0.94 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
21.72 |
21.50 |
24.02 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.13 |
0.26 |
0.10 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.05 |
0.10 |
0.10 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
1.50 |
1.50 |
0.75 |
0.75 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
5.00 |
5.00 |
10.00 |
10.00 |
5.00 |
|
Source : Dion Global Solutions Limited
