| Profit & Loss account of Radiowalla Network (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
20.49 |
15.27 |
13.98 |
10.49 |
5.76 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
20.49 |
15.27 |
13.98 |
10.49 |
5.76 |
|
| Total Operating Revenues |
20.49 |
15.27 |
13.98 |
10.49 |
5.76 |
|
| Other Income |
0.65 |
0.07 |
0.03 |
0.00 |
0.04 |
|
| Total Revenue |
21.14 |
15.34 |
14.01 |
10.49 |
5.81 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
10.40 |
6.65 |
6.70 |
5.31 |
2.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
6.63 |
5.29 |
4.77 |
3.85 |
2.91 |
|
| Finance Costs |
0.14 |
0.12 |
0.16 |
0.15 |
0.18 |
|
| Depreciation And Amortisation Expenses |
0.47 |
0.43 |
0.27 |
0.13 |
0.11 |
|
| Other Expenses |
1.79 |
1.34 |
0.98 |
0.61 |
0.57 |
|
| Total Expenses |
19.43 |
13.82 |
12.88 |
10.05 |
5.77 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.71 |
1.52 |
1.13 |
0.44 |
0.03 |
|
| Exceptional Items |
-0.06 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1.66 |
1.52 |
1.13 |
0.44 |
0.03 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.48 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.01 |
-0.07 |
0.06 |
-0.03 |
-0.08 |
|
| Tax For Earlier Years |
0.42 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.90 |
-0.07 |
0.06 |
-0.03 |
-0.08 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.76 |
1.59 |
1.07 |
0.46 |
0.11 |
|
| Profit/Loss From Continuing Operations |
0.76 |
1.59 |
1.07 |
0.46 |
0.11 |
|
| Profit/Loss For The Period |
0.76 |
1.59 |
1.07 |
0.46 |
0.11 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.04 |
3.07 |
25.47 |
10.95 |
2.65 |
|
| Diluted EPS (Rs.) |
1.04 |
3.07 |
25.47 |
10.95 |
2.65 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
