| Balance Sheet of Optimus Finance (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| EQUITIES AND LIABILITIES |
|
|
|
|
|
|
| SHAREHOLDER'S FUNDS |
|
|
|
|
|
|
| Equity Share Capital |
7.47 |
7.47 |
7.47 |
5.57 |
5.57 |
|
| Total Share Capital |
7.47 |
7.47 |
7.47 |
5.57 |
5.57 |
|
| Reserves and Surplus |
13.52 |
12.98 |
10.15 |
3.83 |
3.87 |
|
| Total Reserves and Surplus |
13.52 |
12.98 |
10.15 |
3.83 |
3.87 |
|
| Total Shareholders Funds |
20.99 |
20.46 |
17.62 |
9.41 |
9.44 |
|
| NON-CURRENT LIABILITIES |
|
|
|
|
|
|
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax Liabilities [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Long Term Liabilities |
0.27 |
0.32 |
0.01 |
0.03 |
0.03 |
|
| Long Term Provisions |
0.06 |
0.05 |
0.00 |
0.03 |
0.02 |
|
| Total Non-Current Liabilities |
0.33 |
0.37 |
0.01 |
0.06 |
0.05 |
|
| CURRENT LIABILITIES |
|
|
|
|
|
|
| Short Term Borrowings |
0.21 |
0.20 |
0.35 |
1.65 |
1.97 |
|
| Trade Payables |
0.01 |
0.00 |
0.01 |
0.02 |
0.06 |
|
| Other Current Liabilities |
0.03 |
0.02 |
0.02 |
0.00 |
0.00 |
|
| Short Term Provisions |
0.00 |
0.00 |
0.04 |
0.00 |
0.00 |
|
| Total Current Liabilities |
0.25 |
0.22 |
0.42 |
1.67 |
2.03 |
|
| Total Capital And Liabilities |
21.57 |
21.05 |
18.04 |
11.13 |
11.52 |
|
| ASSETS |
|
|
|
|
|
|
| NON-CURRENT ASSETS |
|
|
|
|
|
|
| Tangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Capital Work-In-Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Non-Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax Assets [Net] |
0.00 |
0.01 |
0.09 |
0.07 |
0.06 |
|
| Long Term Loans And Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Non-Current Assets |
0.13 |
0.11 |
0.16 |
0.11 |
0.13 |
|
| Total Non-Current Assets |
0.14 |
0.12 |
0.25 |
0.19 |
0.20 |
|
| CURRENT ASSETS |
|
|
|
|
|
|
| Current Investments |
6.52 |
6.51 |
6.65 |
6.65 |
6.65 |
|
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.58 |
|
| Trade Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash And Cash Equivalents |
8.65 |
0.15 |
0.09 |
0.08 |
0.06 |
|
| Short Term Loans And Advances |
6.26 |
14.27 |
11.06 |
4.20 |
4.00 |
|
| OtherCurrentAssets |
0.00 |
0.00 |
0.00 |
0.01 |
0.03 |
|
| Total Current Assets |
21.43 |
20.93 |
17.80 |
10.95 |
11.33 |
|
| Total Assets |
21.57 |
21.05 |
18.04 |
11.13 |
11.52 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| CONTINGENT LIABILITIES, COMMITMENTS |
|
|
|
|
|
|
| Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
1.33 |
|
| CIF VALUE OF IMPORTS |
|
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Stores, Spares And Loose Tools |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Trade/Other Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Capital Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EXPENDITURE IN FOREIGN EXCHANGE |
|
|
|
|
|
|
| Expenditure In Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS |
|
|
|
|
|
|
| Dividend Remittance In Foreign Currency |
-- |
-- |
-- |
-- |
-- |
|
| EARNINGS IN FOREIGN EXCHANGE |
|
|
|
|
|
|
| FOB Value Of Goods |
-- |
-- |
-- |
-- |
-- |
|
| Other Earnings |
-- |
-- |
-- |
-- |
-- |
|
| BONUS DETAILS |
|
|
|
|
|
|
| Bonus Equity Share Capital |
-- |
-- |
-- |
-- |
-- |
|
| NON-CURRENT INVESTMENTS |
|
|
|
|
|
|
| Non-Current Investments Quoted Market Value |
-- |
-- |
-- |
-- |
93.08 |
|
| Non-Current Investments Unquoted Book Value |
-- |
-- |
-- |
-- |
-- |
|
| CURRENT INVESTMENTS |
|
|
|
|
|
|
| Current Investments Quoted Market Value |
-- |
151.42 |
97.92 |
81.60 |
-- |
|
| Current Investments Unquoted Book Value |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
