| Profit & Loss account of Multi-Arc India (in Rs. Cr.) |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
Mar 05 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
18 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
11.21 |
21.00 |
19.88 |
23.88 |
45.47 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
11.21 |
21.00 |
19.88 |
23.88 |
45.47 |
|
| Total Operating Revenues |
11.21 |
21.00 |
19.88 |
23.88 |
45.47 |
|
| Other Income |
0.57 |
2.18 |
0.01 |
0.05 |
0.24 |
|
| Total Revenue |
11.79 |
23.19 |
19.89 |
23.93 |
45.71 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
7.45 |
10.07 |
8.82 |
8.57 |
15.10 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.47 |
1.32 |
2.41 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
2.96 |
2.52 |
3.15 |
5.02 |
8.38 |
|
| Finance Costs |
0.77 |
2.25 |
2.24 |
4.40 |
7.04 |
|
| Depreciation And Amortisation Expenses |
1.96 |
3.02 |
3.00 |
4.84 |
8.45 |
|
| Other Expenses |
2.12 |
2.78 |
1.55 |
3.45 |
7.50 |
|
| Total Expenses |
15.27 |
20.63 |
19.22 |
27.59 |
48.89 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-3.48 |
2.56 |
0.67 |
-3.67 |
-3.18 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-3.48 |
2.56 |
0.67 |
-3.67 |
-3.18 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.19 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.03 |
0.28 |
0.08 |
0.10 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-3.51 |
2.28 |
0.59 |
-3.77 |
-3.18 |
|
| Profit/Loss From Continuing Operations |
-0.23 |
2.28 |
0.59 |
-5.17 |
-3.18 |
|
| Profit/Loss For The Period |
-0.23 |
2.28 |
0.59 |
-5.17 |
-3.18 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.20 |
2.05 |
0.72 |
-6.36 |
-6.29 |
|
| Diluted EPS (Rs.) |
-0.20 |
2.05 |
0.72 |
-6.36 |
-6.29 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
9.09 |
0.01 |
0.18 |
0.12 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
6.59 |
7.45 |
9.65 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.07 |
0.10 |
0.19 |
0.45 |
|
| Indigenous Stores And Spares |
0.00 |
0.30 |
0.39 |
0.95 |
1.87 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
