| Key Financial Ratios of Menon Pistons (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.40 |
4.74 |
4.64 |
3.51 |
1.75 |
|
| Diluted EPS (Rs.) |
3.40 |
4.74 |
4.64 |
3.51 |
1.75 |
|
| Cash EPS (Rs.) |
4.77 |
5.92 |
5.79 |
4.65 |
2.79 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
28.71 |
26.41 |
22.69 |
18.77 |
16.33 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
28.71 |
26.41 |
22.69 |
18.77 |
16.33 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
1.00 |
0.75 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
41.64 |
40.95 |
40.83 |
39.42 |
26.88 |
|
| PBDIT/Share (Rs.) |
6.82 |
7.57 |
7.67 |
6.18 |
3.44 |
|
| PBIT/Share (Rs.) |
5.45 |
6.40 |
6.51 |
5.04 |
2.40 |
|
| PBT/Share (Rs.) |
4.64 |
5.98 |
5.97 |
4.77 |
2.36 |
|
| Net Profit/Share (Rs.) |
3.40 |
4.74 |
4.64 |
3.51 |
1.75 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.38 |
18.48 |
18.77 |
15.68 |
12.77 |
|
| PBIT Margin (%) |
13.08 |
15.62 |
15.95 |
12.79 |
8.93 |
|
| PBT Margin (%) |
11.13 |
14.60 |
14.63 |
12.09 |
8.78 |
|
| Net Profit Margin (%) |
8.15 |
11.58 |
11.35 |
8.89 |
6.51 |
|
| Return on Networth / Equity (%) |
11.82 |
17.96 |
20.42 |
18.68 |
10.73 |
|
| Return on Capital Employed (%) |
17.32 |
22.87 |
25.96 |
22.13 |
14.47 |
|
| Return on Assets (%) |
8.83 |
12.67 |
14.42 |
11.81 |
7.32 |
|
| Total Debt/Equity (X) |
0.11 |
0.15 |
0.14 |
0.28 |
0.13 |
|
| Asset Turnover Ratio (%) |
1.10 |
1.18 |
1.32 |
1.47 |
112.40 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.24 |
1.73 |
2.05 |
2.43 |
2.05 |
|
| Quick Ratio (X) |
1.54 |
1.31 |
1.48 |
1.76 |
1.50 |
|
| Inventory Turnover Ratio (X) |
4.48 |
4.46 |
4.45 |
4.16 |
6.67 |
|
| Dividend Payout Ratio (NP) (%) |
29.44 |
21.07 |
16.17 |
28.51 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
20.96 |
16.90 |
12.95 |
21.52 |
0.00 |
|
| Earnings Retention Ratio (%) |
70.56 |
78.93 |
83.83 |
71.49 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
79.04 |
83.10 |
87.05 |
78.48 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
245.08 |
476.75 |
216.18 |
275.41 |
84.46 |
|
| EV/Net Operating Revenue (X) |
1.15 |
2.28 |
1.04 |
1.37 |
0.62 |
|
| EV/EBITDA (X) |
7.04 |
12.35 |
5.53 |
8.73 |
4.82 |
|
| MarketCap/Net Operating Revenue (X) |
1.12 |
2.19 |
0.96 |
1.24 |
0.63 |
|
| Retention Ratios (%) |
70.55 |
78.92 |
83.82 |
71.48 |
0.00 |
|
| Price/BV (X) |
1.62 |
3.40 |
1.74 |
2.61 |
1.04 |
|
| Price/Net Operating Revenue |
1.12 |
2.19 |
0.96 |
1.24 |
0.63 |
|
| Earnings Yield |
0.07 |
0.05 |
0.12 |
0.07 |
0.10 |
|
Source : Dion Global Solutions Limited
