| Key Financial Ratios of Keynote Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.71 |
15.69 |
0.73 |
5.21 |
6.59 |
|
| Diluted EPS (Rs.) |
6.71 |
15.69 |
0.73 |
5.21 |
6.59 |
|
| Cash EPS (Rs.) |
7.26 |
15.99 |
1.02 |
5.62 |
7.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
132.31 |
102.49 |
87.93 |
88.08 |
83.84 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
132.31 |
102.49 |
87.93 |
88.08 |
83.84 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
17.15 |
35.15 |
8.64 |
10.41 |
13.92 |
|
| PBDIT/Share (Rs.) |
5.18 |
21.13 |
1.37 |
5.58 |
10.19 |
|
| PBIT/Share (Rs.) |
4.63 |
20.83 |
1.08 |
5.17 |
9.74 |
|
| PBT/Share (Rs.) |
4.54 |
20.82 |
1.07 |
5.17 |
9.67 |
|
| Net Profit/Share (Rs.) |
6.71 |
15.69 |
0.73 |
5.21 |
6.59 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
30.21 |
60.11 |
15.88 |
53.57 |
73.21 |
|
| PBIT Margin (%) |
27.00 |
59.26 |
12.49 |
49.67 |
69.95 |
|
| PBT Margin (%) |
26.45 |
59.24 |
12.42 |
49.61 |
69.46 |
|
| Net Profit Margin (%) |
39.09 |
44.63 |
8.40 |
50.04 |
47.32 |
|
| Return on Networth / Equity (%) |
5.06 |
15.30 |
0.82 |
5.91 |
7.85 |
|
| Return on Capital Employed (%) |
3.36 |
18.93 |
1.16 |
5.56 |
11.04 |
|
| Return on Assets (%) |
4.76 |
13.35 |
0.77 |
5.55 |
7.41 |
|
| Total Debt/Equity (X) |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.12 |
0.33 |
0.09 |
0.11 |
0.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
40.21 |
14.17 |
86.64 |
89.53 |
33.78 |
|
| Quick Ratio (X) |
40.21 |
14.17 |
86.64 |
89.53 |
33.78 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
6.37 |
137.76 |
19.19 |
15.18 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
6.25 |
98.19 |
17.80 |
14.20 |
|
| Earnings Retention Ratio (%) |
0.00 |
93.63 |
-37.76 |
80.81 |
84.82 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
93.75 |
1.81 |
82.20 |
85.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
166.62 |
99.83 |
57.86 |
74.19 |
24.54 |
|
| EV/Net Operating Revenue (X) |
17.45 |
4.05 |
9.55 |
10.15 |
2.51 |
|
| EV/EBITDA (X) |
57.75 |
6.73 |
60.10 |
18.95 |
3.43 |
|
| MarketCap/Net Operating Revenue (X) |
17.58 |
4.09 |
9.76 |
10.37 |
3.93 |
|
| Retention Ratios (%) |
0.00 |
93.62 |
-37.76 |
80.80 |
84.81 |
|
| Price/BV (X) |
2.28 |
1.40 |
0.96 |
1.23 |
0.65 |
|
| Price/Net Operating Revenue |
17.58 |
4.09 |
9.76 |
10.37 |
3.93 |
|
| Earnings Yield |
0.02 |
0.11 |
0.01 |
0.05 |
0.12 |
|
Source : Dion Global Solutions Limited
