| Key Financial Ratios of KEW Industries (in Rs. Cr.) |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
Mar 09 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.09 |
0.14 |
0.49 |
1.13 |
0.84 |
|
| Diluted EPS (Rs.) |
0.09 |
0.14 |
0.49 |
1.13 |
0.84 |
|
| Cash EPS (Rs.) |
2.47 |
2.45 |
2.65 |
3.37 |
3.00 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
40.75 |
40.85 |
40.71 |
40.22 |
38.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
40.75 |
40.85 |
40.71 |
40.22 |
38.89 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
23.65 |
33.76 |
70.74 |
41.85 |
35.40 |
|
| PBDIT/Share (Rs.) |
4.91 |
5.36 |
5.63 |
5.39 |
4.77 |
|
| PBIT/Share (Rs.) |
2.54 |
3.06 |
3.47 |
3.42 |
3.03 |
|
| PBT/Share (Rs.) |
0.11 |
0.24 |
0.76 |
1.33 |
1.23 |
|
| Net Profit/Share (Rs.) |
0.09 |
0.14 |
0.49 |
1.13 |
0.84 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
20.77 |
15.88 |
7.96 |
12.88 |
13.47 |
|
| PBIT Margin (%) |
10.71 |
9.05 |
4.90 |
8.16 |
8.55 |
|
| PBT Margin (%) |
0.48 |
0.72 |
1.06 |
3.18 |
3.47 |
|
| Net Profit Margin (%) |
0.38 |
0.42 |
0.69 |
2.70 |
2.35 |
|
| Return on Networth / Equity (%) |
0.22 |
0.35 |
1.20 |
2.81 |
2.14 |
|
| Return on Capital Employed (%) |
0.18 |
0.29 |
0.92 |
2.55 |
1.90 |
|
| Return on Assets (%) |
0.13 |
0.21 |
0.71 |
1.78 |
1.45 |
|
| Total Debt/Equity (X) |
0.48 |
0.49 |
0.56 |
0.44 |
0.36 |
|
| Asset Turnover Ratio (%) |
34.84 |
50.60 |
102.84 |
65.86 |
61.52 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.79 |
2.93 |
3.22 |
2.34 |
2.89 |
|
| Quick Ratio (X) |
1.42 |
1.54 |
1.79 |
1.68 |
1.92 |
|
| Inventory Turnover Ratio (X) |
0.92 |
1.42 |
3.14 |
3.28 |
2.67 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
32.15 |
35.88 |
45.85 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.90 |
0.71 |
0.43 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
4.35 |
4.45 |
5.42 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.10 |
0.13 |
0.12 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
| Price/BV (X) |
0.06 |
0.10 |
0.22 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.10 |
0.13 |
0.12 |
0.00 |
0.00 |
|
| Earnings Yield |
0.04 |
0.03 |
0.06 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
