| Key Financial Ratios of Karur KCP Packagings (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.41 |
3.44 |
1.00 |
4.05 |
7.65 |
|
| Diluted EPS (Rs.) |
3.07 |
3.02 |
0.88 |
3.62 |
6.87 |
|
| Cash EPS (Rs.) |
18.12 |
18.75 |
18.94 |
17.41 |
17.29 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
145.19 |
141.44 |
144.32 |
143.32 |
140.43 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
145.19 |
141.44 |
144.32 |
143.32 |
140.43 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
1.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
434.65 |
514.48 |
466.90 |
390.99 |
369.76 |
|
| PBDIT/Share (Rs.) |
52.73 |
54.36 |
56.21 |
54.23 |
35.87 |
|
| PBIT/Share (Rs.) |
38.02 |
39.06 |
38.26 |
40.88 |
26.23 |
|
| PBT/Share (Rs.) |
5.14 |
3.69 |
2.12 |
7.21 |
10.10 |
|
| Net Profit/Share (Rs.) |
3.41 |
3.44 |
1.00 |
4.05 |
7.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.13 |
10.56 |
12.03 |
13.87 |
9.70 |
|
| PBIT Margin (%) |
8.74 |
7.59 |
8.19 |
10.45 |
7.09 |
|
| PBT Margin (%) |
1.18 |
0.71 |
0.45 |
1.84 |
2.73 |
|
| Net Profit Margin (%) |
0.78 |
0.66 |
0.21 |
1.03 |
2.06 |
|
| Return on Networth / Equity (%) |
2.35 |
2.43 |
0.69 |
2.82 |
5.44 |
|
| Return on Capital Employed (%) |
1.25 |
1.25 |
0.35 |
1.40 |
2.81 |
|
| Return on Assets (%) |
0.64 |
0.61 |
0.17 |
0.79 |
1.72 |
|
| Total Debt/Equity (X) |
1.47 |
1.73 |
1.57 |
1.70 |
1.43 |
|
| Asset Turnover Ratio (%) |
82.11 |
91.64 |
82.42 |
76.69 |
83.40 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.18 |
1.13 |
1.11 |
1.23 |
1.40 |
|
| Quick Ratio (X) |
0.60 |
0.53 |
0.53 |
0.55 |
0.68 |
|
| Inventory Turnover Ratio (X) |
2.90 |
2.98 |
2.83 |
2.60 |
2.99 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
24.68 |
13.07 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
5.74 |
5.78 |
|
| Earnings Retention Ratio (%) |
0.00 |
100.00 |
100.00 |
75.32 |
86.93 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
100.00 |
100.00 |
94.26 |
94.22 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
305.40 |
299.65 |
242.67 |
288.04 |
230.56 |
|
| EV/Net Operating Revenue (X) |
0.60 |
0.52 |
0.46 |
0.65 |
0.55 |
|
| EV/EBITDA (X) |
4.94 |
4.90 |
3.84 |
4.72 |
5.71 |
|
| MarketCap/Net Operating Revenue (X) |
0.19 |
0.09 |
0.05 |
0.06 |
0.07 |
|
| Retention Ratios (%) |
0.00 |
100.00 |
100.00 |
75.31 |
86.92 |
|
| Price/BV (X) |
0.56 |
0.34 |
0.16 |
0.17 |
0.18 |
|
| Price/Net Operating Revenue |
0.19 |
0.09 |
0.05 |
0.06 |
0.07 |
|
| Earnings Yield |
0.04 |
0.07 |
0.04 |
0.16 |
0.30 |
|
Source : Dion Global Solutions Limited
