| Profit & Loss account of Jindal Stainless (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
38,944.30 |
38,244.12 |
35,381.64 |
21,113.81 |
12,124.77 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
38,944.30 |
38,244.12 |
35,381.64 |
21,113.81 |
12,124.77 |
|
| Total Operating Revenues |
39,312.21 |
38,562.47 |
35,697.03 |
21,223.40 |
12,188.46 |
|
| Other Income |
290.85 |
169.12 |
126.29 |
55.82 |
40.90 |
|
| Total Revenue |
39,603.06 |
38,731.59 |
35,823.32 |
21,279.22 |
12,229.36 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
27,169.08 |
25,594.23 |
24,882.03 |
15,054.49 |
7,458.19 |
|
| Purchase Of Stock-In Trade |
482.66 |
457.35 |
444.28 |
230.60 |
236.95 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-786.02 |
663.34 |
-854.19 |
-759.01 |
113.64 |
|
| Employee Benefit Expenses |
855.55 |
642.99 |
539.30 |
209.40 |
177.87 |
|
| Finance Costs |
611.64 |
554.39 |
324.62 |
332.31 |
480.08 |
|
| Depreciation And Amortisation Expenses |
956.12 |
878.83 |
723.75 |
371.20 |
402.96 |
|
| Other Expenses |
6,924.31 |
6,500.27 |
7,099.52 |
3,500.79 |
2,777.62 |
|
| Total Expenses |
36,213.34 |
35,291.40 |
33,159.31 |
18,939.78 |
11,647.31 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
3,389.72 |
3,440.19 |
2,664.01 |
2,339.44 |
582.05 |
|
| Exceptional Items |
-7.06 |
99.15 |
0.00 |
0.00 |
102.41 |
|
| Profit/Loss Before Tax |
3,382.66 |
3,539.34 |
2,664.01 |
2,339.44 |
684.46 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
886.62 |
801.67 |
700.11 |
193.94 |
0.73 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-44.38 |
88.88 |
-17.94 |
339.06 |
269.23 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
839.24 |
898.99 |
690.14 |
533.00 |
270.21 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2,543.42 |
2,640.35 |
1,973.87 |
1,806.44 |
414.25 |
|
| Profit/Loss From Continuing Operations |
2,543.42 |
2,640.35 |
1,973.87 |
1,806.44 |
414.25 |
|
| Profit/Loss For The Period |
2,543.42 |
2,640.35 |
1,973.87 |
1,806.44 |
414.25 |
|
| Minority Interest |
5.48 |
19.73 |
30.67 |
-27.86 |
-0.23 |
|
| Consolidated Profit/Loss After MI And Associates |
2,505.20 |
2,713.21 |
2,114.50 |
1,881.26 |
419.23 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
30.00 |
33.00 |
26.00 |
38.00 |
9.00 |
|
| Diluted EPS (Rs.) |
30.00 |
33.00 |
26.00 |
36.00 |
8.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
247.06 |
288.20 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
