| Key Financial Ratios of IST (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.28 |
13.05 |
17.25 |
15.07 |
11.36 |
|
| Diluted EPS (Rs.) |
4.28 |
13.05 |
17.25 |
15.07 |
11.36 |
|
| Cash EPS (Rs.) |
14.36 |
17.73 |
21.94 |
19.93 |
14.88 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
324.07 |
315.48 |
302.47 |
285.24 |
269.02 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
324.07 |
315.48 |
302.47 |
285.24 |
269.02 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
30.02 |
38.26 |
41.02 |
43.23 |
30.17 |
|
| PBDIT/Share (Rs.) |
17.07 |
21.01 |
27.05 |
26.24 |
19.23 |
|
| PBIT/Share (Rs.) |
11.25 |
16.31 |
22.32 |
21.34 |
15.69 |
|
| PBT/Share (Rs.) |
10.24 |
16.19 |
21.98 |
19.67 |
15.12 |
|
| Net Profit/Share (Rs.) |
8.54 |
13.02 |
17.21 |
15.03 |
11.33 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
56.86 |
54.92 |
65.93 |
60.70 |
63.74 |
|
| PBIT Margin (%) |
37.49 |
42.61 |
54.40 |
49.36 |
51.99 |
|
| PBT Margin (%) |
34.10 |
42.31 |
53.58 |
45.49 |
50.10 |
|
| Net Profit Margin (%) |
28.45 |
34.02 |
41.95 |
34.77 |
37.56 |
|
| Return on Networth / Equity (%) |
2.63 |
4.12 |
5.68 |
5.26 |
4.21 |
|
| Return on Capital Employed (%) |
3.42 |
5.08 |
7.23 |
7.14 |
3.79 |
|
| Return on Assets (%) |
2.52 |
3.98 |
5.48 |
4.95 |
3.72 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.02 |
0.08 |
|
| Asset Turnover Ratio (%) |
8.88 |
11.72 |
13.06 |
14.23 |
9.92 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.86 |
9.75 |
6.65 |
6.11 |
5.38 |
|
| Quick Ratio (X) |
2.42 |
7.63 |
4.34 |
3.48 |
3.03 |
|
| Inventory Turnover Ratio (X) |
2.28 |
3.08 |
3.22 |
3.33 |
2.38 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
163.30 |
306.33 |
520.07 |
454.29 |
390.61 |
|
| EV/Net Operating Revenue (X) |
9.30 |
13.69 |
21.68 |
17.97 |
22.14 |
|
| EV/EBITDA (X) |
16.36 |
24.93 |
32.89 |
29.61 |
34.74 |
|
| MarketCap/Net Operating Revenue (X) |
9.33 |
13.72 |
21.83 |
17.93 |
21.58 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.86 |
1.66 |
2.96 |
2.72 |
2.42 |
|
| Price/Net Operating Revenue |
9.33 |
13.72 |
21.83 |
17.93 |
21.58 |
|
| Earnings Yield |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
