| Key Financial Ratios of IST (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
28.69 |
26.63 |
6.67 |
8.00 |
6.98 |
|
| Diluted EPS (Rs.) |
28.69 |
26.63 |
6.67 |
8.00 |
6.98 |
|
| Cash EPS (Rs.) |
31.04 |
28.97 |
9.17 |
10.69 |
19.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
238.88 |
210.30 |
183.74 |
177.07 |
338.12 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
238.88 |
210.30 |
183.74 |
177.07 |
338.12 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
21.80 |
17.16 |
22.28 |
23.59 |
50.91 |
|
| PBDIT/Share (Rs.) |
34.69 |
36.38 |
10.71 |
13.23 |
22.78 |
|
| PBIT/Share (Rs.) |
32.26 |
33.97 |
8.19 |
10.51 |
16.96 |
|
| PBT/Share (Rs.) |
31.67 |
33.66 |
7.88 |
10.28 |
16.58 |
|
| Net Profit/Share (Rs.) |
28.61 |
26.56 |
6.65 |
7.98 |
13.92 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
159.15 |
211.98 |
48.06 |
56.05 |
44.74 |
|
| PBIT Margin (%) |
148.01 |
197.92 |
36.75 |
44.55 |
33.30 |
|
| PBT Margin (%) |
145.30 |
196.11 |
35.37 |
43.56 |
32.56 |
|
| Net Profit Margin (%) |
131.27 |
154.74 |
29.84 |
33.80 |
27.33 |
|
| Return on Networth / Equity (%) |
11.97 |
12.62 |
3.61 |
4.50 |
4.11 |
|
| Return on Capital Employed (%) |
12.95 |
15.49 |
4.34 |
5.80 |
4.93 |
|
| Return on Assets (%) |
11.26 |
11.85 |
3.44 |
4.29 |
3.94 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.09 |
0.08 |
0.12 |
0.13 |
14.44 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
13.06 |
10.63 |
7.67 |
8.81 |
4.97 |
|
| Quick Ratio (X) |
10.91 |
9.24 |
6.83 |
7.99 |
3.97 |
|
| Inventory Turnover Ratio (X) |
0.69 |
0.74 |
1.10 |
0.92 |
5.73 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
947.30 |
1,077.85 |
487.07 |
542.93 |
221.81 |
|
| EV/Net Operating Revenue (X) |
37.16 |
53.70 |
18.70 |
19.68 |
7.45 |
|
| EV/EBITDA (X) |
23.35 |
25.33 |
38.90 |
35.10 |
16.65 |
|
| MarketCap/Net Operating Revenue (X) |
37.23 |
53.74 |
18.73 |
19.73 |
7.46 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.40 |
4.39 |
2.27 |
2.63 |
1.12 |
|
| Price/Net Operating Revenue |
37.23 |
53.74 |
18.73 |
19.73 |
7.46 |
|
| Earnings Yield |
0.04 |
0.03 |
0.02 |
0.02 |
0.04 |
|
Source : Dion Global Solutions Limited
