| Profit & Loss account of Hazoor Multi Projects (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
394.76 |
489.85 |
775.81 |
112.54 |
24.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
394.76 |
489.85 |
775.81 |
112.54 |
24.07 |
|
| Total Operating Revenues |
394.76 |
489.85 |
775.81 |
112.54 |
24.07 |
|
| Other Income |
5.46 |
4.75 |
0.39 |
0.10 |
0.23 |
|
| Total Revenue |
400.21 |
494.60 |
776.19 |
112.64 |
24.30 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
38.86 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
411.07 |
709.01 |
107.36 |
22.59 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-21.08 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
4.76 |
4.79 |
1.93 |
0.24 |
0.16 |
|
| Finance Costs |
2.86 |
0.29 |
1.71 |
0.61 |
0.00 |
|
| Depreciation And Amortisation Expenses |
17.64 |
0.20 |
0.12 |
0.03 |
0.00 |
|
| Other Expenses |
336.34 |
4.28 |
2.18 |
0.92 |
0.87 |
|
| Total Expenses |
379.38 |
420.63 |
714.95 |
109.15 |
23.62 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
20.84 |
73.97 |
61.24 |
3.49 |
0.68 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
20.84 |
73.97 |
61.24 |
3.49 |
0.68 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
6.74 |
19.00 |
15.50 |
0.97 |
0.25 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.10 |
0.16 |
0.04 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
6.74 |
19.10 |
15.66 |
1.01 |
0.25 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
14.09 |
54.87 |
45.58 |
2.48 |
0.43 |
|
| Profit/Loss From Continuing Operations |
14.09 |
54.87 |
45.58 |
2.48 |
0.43 |
|
| Profit/Loss For The Period |
14.09 |
54.87 |
45.58 |
2.48 |
0.43 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.70 |
45.02 |
44.62 |
2.44 |
0.42 |
|
| Diluted EPS (Rs.) |
0.61 |
45.02 |
44.62 |
2.44 |
0.42 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
4.51 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
40.00 |
30.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
