| Key Financial Ratios of Gujarat Pipavav Port (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.05 |
4.24 |
4.10 |
5.17 |
4.90 |
|
| Diluted EPS (Rs.) |
6.05 |
4.24 |
4.10 |
5.17 |
4.90 |
|
| Cash EPS (Rs.) |
8.77 |
6.59 |
6.25 |
7.37 |
6.89 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
43.13 |
41.80 |
41.66 |
41.77 |
39.64 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
43.13 |
41.80 |
41.66 |
41.77 |
39.64 |
|
| Dividend / Share(Rs.) |
5.60 |
3.50 |
3.40 |
3.80 |
1.90 |
|
| Revenue from Operations/Share (Rs.) |
15.21 |
14.52 |
13.42 |
14.13 |
13.65 |
|
| PBDIT/Share (Rs.) |
10.29 |
8.98 |
8.50 |
9.39 |
8.28 |
|
| PBIT/Share (Rs.) |
7.57 |
6.65 |
6.36 |
7.19 |
6.28 |
|
| PBT/Share (Rs.) |
7.42 |
6.64 |
6.35 |
7.18 |
7.53 |
|
| Net Profit/Share (Rs.) |
6.05 |
4.25 |
4.11 |
5.17 |
4.90 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
67.65 |
61.84 |
63.35 |
66.45 |
60.63 |
|
| PBIT Margin (%) |
49.77 |
45.76 |
47.39 |
50.86 |
46.03 |
|
| PBT Margin (%) |
48.77 |
45.71 |
47.34 |
50.80 |
55.16 |
|
| Net Profit Margin (%) |
39.76 |
29.29 |
30.58 |
36.58 |
35.85 |
|
| Return on Networth / Equity (%) |
14.02 |
10.17 |
9.85 |
12.37 |
12.34 |
|
| Return on Capital Employed (%) |
16.34 |
15.02 |
14.69 |
11.85 |
11.36 |
|
| Return on Assets (%) |
12.05 |
8.67 |
8.58 |
10.63 |
9.95 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
30.31 |
29.62 |
28.08 |
29.06 |
27.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.86 |
2.74 |
2.24 |
1.67 |
1.18 |
|
| Quick Ratio (X) |
3.82 |
2.71 |
2.18 |
1.61 |
1.14 |
|
| Inventory Turnover Ratio (X) |
96.64 |
83.32 |
47.66 |
43.91 |
51.19 |
|
| Dividend Payout Ratio (NP) (%) |
64.47 |
79.93 |
85.26 |
38.68 |
38.81 |
|
| Dividend Payout Ratio (CP) (%) |
44.48 |
51.61 |
56.02 |
27.12 |
27.58 |
|
| Earnings Retention Ratio (%) |
35.53 |
20.07 |
14.74 |
61.32 |
61.19 |
|
| Cash Earnings Retention Ratio (%) |
55.52 |
48.39 |
43.98 |
72.88 |
72.42 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,270.47 |
4,283.77 |
6,546.91 |
7,614.85 |
8,165.56 |
|
| EV/Net Operating Revenue (X) |
3.09 |
6.10 |
10.09 |
11.15 |
12.37 |
|
| EV/EBITDA (X) |
4.56 |
9.87 |
15.92 |
16.77 |
20.40 |
|
| MarketCap/Net Operating Revenue (X) |
3.97 |
6.86 |
10.75 |
11.66 |
12.81 |
|
| Retention Ratios (%) |
35.52 |
20.06 |
14.73 |
61.31 |
61.18 |
|
| Price/BV (X) |
1.40 |
2.38 |
3.46 |
3.95 |
4.41 |
|
| Price/Net Operating Revenue |
3.97 |
6.86 |
10.75 |
11.66 |
12.81 |
|
| Earnings Yield |
0.10 |
0.04 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
