| Profit & Loss account of Eppeltone Engineers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
124.34 |
78.46 |
72.64 |
82.61 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
124.34 |
78.46 |
72.64 |
82.61 |
|
| Total Operating Revenues |
124.34 |
78.46 |
72.64 |
82.61 |
|
| Other Income |
1.40 |
1.59 |
0.35 |
0.19 |
|
| Total Revenue |
125.74 |
80.04 |
72.99 |
82.80 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
85.74 |
50.88 |
29.94 |
12.66 |
|
| Purchase Of Stock-In Trade |
3.90 |
0.00 |
30.88 |
64.93 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-6.65 |
0.97 |
1.56 |
-1.29 |
|
| Employee Benefit Expenses |
7.30 |
3.71 |
2.68 |
2.13 |
|
| Finance Costs |
2.52 |
2.13 |
1.04 |
0.85 |
|
| Depreciation And Amortisation Expenses |
1.30 |
0.77 |
0.72 |
0.55 |
|
| Other Expenses |
16.26 |
9.84 |
4.66 |
2.61 |
|
| Total Expenses |
110.37 |
68.29 |
71.49 |
82.43 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
15.37 |
11.75 |
1.50 |
0.37 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
15.37 |
11.75 |
1.50 |
0.37 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
3.82 |
3.18 |
0.38 |
0.05 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.32 |
0.14 |
0.04 |
0.08 |
|
| Tax For Earlier Years |
0.27 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
4.41 |
3.32 |
0.42 |
0.13 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
10.96 |
8.43 |
1.09 |
0.24 |
|
| Profit/Loss From Continuing Operations |
10.96 |
8.43 |
1.09 |
0.24 |
|
| Profit/Loss For The Period |
10.96 |
8.43 |
1.09 |
0.24 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
11.68 |
10.56 |
1.36 |
0.30 |
|
| Diluted EPS (Rs.) |
11.68 |
10.56 |
1.36 |
0.30 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
20.92 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
64.82 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
