| Key Financial Ratios of EID Parry (India) (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.00 |
48.86 |
0.10 |
9.21 |
5.70 |
|
| Diluted EPS (Rs.) |
15.99 |
48.86 |
0.10 |
9.21 |
5.70 |
|
| Cash EPS (Rs.) |
22.75 |
55.64 |
6.86 |
15.64 |
12.09 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
155.59 |
146.56 |
96.82 |
96.81 |
92.55 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
155.59 |
146.56 |
96.82 |
96.81 |
92.55 |
|
| Dividend / Share(Rs.) |
11.00 |
0.00 |
0.00 |
3.00 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
140.72 |
114.36 |
105.93 |
104.25 |
108.55 |
|
| PBDIT/Share (Rs.) |
27.72 |
31.41 |
13.29 |
9.62 |
20.39 |
|
| PBIT/Share (Rs.) |
20.95 |
24.63 |
6.53 |
3.19 |
14.01 |
|
| PBT/Share (Rs.) |
17.58 |
59.80 |
-1.13 |
-1.23 |
2.70 |
|
| Net Profit/Share (Rs.) |
15.98 |
48.86 |
0.10 |
9.22 |
5.71 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.70 |
27.46 |
12.54 |
9.22 |
18.78 |
|
| PBIT Margin (%) |
14.89 |
21.53 |
6.16 |
3.06 |
12.90 |
|
| PBT Margin (%) |
12.49 |
52.28 |
-1.06 |
-1.17 |
2.48 |
|
| Net Profit Margin (%) |
11.35 |
42.72 |
0.09 |
8.84 |
5.25 |
|
| Return on Networth / Equity (%) |
10.27 |
33.33 |
0.10 |
9.52 |
6.16 |
|
| Return on Capital Employed (%) |
12.21 |
15.30 |
5.27 |
2.67 |
12.84 |
|
| Return on Assets (%) |
6.95 |
20.23 |
0.04 |
4.16 |
2.49 |
|
| Total Debt/Equity (X) |
0.04 |
0.17 |
0.53 |
0.42 |
0.43 |
|
| Asset Turnover Ratio (%) |
0.60 |
47.35 |
45.98 |
47.15 |
47.53 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.30 |
1.13 |
0.82 |
0.81 |
0.75 |
|
| Quick Ratio (X) |
0.34 |
0.46 |
0.31 |
0.27 |
0.23 |
|
| Inventory Turnover Ratio (X) |
1.79 |
2.12 |
1.96 |
1.90 |
1.75 |
|
| Dividend Payout Ratio (NP) (%) |
68.80 |
0.00 |
0.00 |
65.10 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
48.33 |
0.00 |
0.00 |
38.35 |
0.00 |
|
| Earnings Retention Ratio (%) |
31.20 |
0.00 |
0.00 |
34.90 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
51.67 |
0.00 |
0.00 |
61.65 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
8,078.35 |
6,044.71 |
3,360.90 |
4,345.36 |
5,590.47 |
|
| EV/Net Operating Revenue (X) |
3.24 |
2.99 |
1.79 |
2.35 |
2.91 |
|
| EV/EBITDA (X) |
16.43 |
10.87 |
14.29 |
25.52 |
15.49 |
|
| MarketCap/Net Operating Revenue (X) |
3.21 |
2.79 |
1.32 |
1.97 |
2.55 |
|
| Retention Ratios (%) |
31.19 |
0.00 |
0.00 |
34.89 |
0.00 |
|
| Price/BV (X) |
2.91 |
2.17 |
1.44 |
2.13 |
2.99 |
|
| Price/Net Operating Revenue |
3.21 |
2.79 |
1.32 |
1.97 |
2.55 |
|
| Earnings Yield |
0.04 |
0.15 |
0.00 |
0.04 |
0.02 |
|
Source : Dion Global Solutions Limited
