| Key Financial Ratios of D P Wires (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.33 |
23.43 |
30.23 |
21.41 |
17.75 |
|
| Diluted EPS (Rs.) |
14.33 |
23.43 |
30.23 |
21.41 |
17.75 |
|
| Cash EPS (Rs.) |
16.77 |
26.04 |
32.78 |
23.23 |
19.39 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
160.27 |
145.93 |
141.12 |
111.87 |
90.41 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
160.27 |
145.93 |
141.12 |
111.87 |
90.41 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
1.20 |
1.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
400.15 |
647.13 |
895.72 |
451.97 |
343.99 |
|
| PBDIT/Share (Rs.) |
22.71 |
35.96 |
44.82 |
31.99 |
26.33 |
|
| PBIT/Share (Rs.) |
20.26 |
33.35 |
42.26 |
30.17 |
24.69 |
|
| PBT/Share (Rs.) |
19.34 |
31.45 |
40.78 |
28.60 |
23.89 |
|
| Net Profit/Share (Rs.) |
14.33 |
23.43 |
30.23 |
21.41 |
17.75 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.67 |
5.55 |
5.00 |
7.07 |
7.65 |
|
| PBIT Margin (%) |
5.06 |
5.15 |
4.71 |
6.67 |
7.17 |
|
| PBT Margin (%) |
4.83 |
4.86 |
4.55 |
6.32 |
6.94 |
|
| Net Profit Margin (%) |
3.57 |
3.62 |
3.37 |
4.73 |
5.15 |
|
| Return on Networth / Equity (%) |
8.93 |
16.05 |
21.42 |
19.14 |
19.62 |
|
| Return on Capital Employed (%) |
12.60 |
22.75 |
29.77 |
26.47 |
26.52 |
|
| Return on Assets (%) |
7.43 |
13.84 |
16.31 |
14.82 |
15.66 |
|
| Total Debt/Equity (X) |
0.11 |
0.00 |
0.01 |
0.08 |
0.06 |
|
| Asset Turnover Ratio (%) |
2.21 |
3.90 |
5.43 |
3.51 |
3.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.84 |
6.43 |
3.69 |
4.01 |
4.66 |
|
| Quick Ratio (X) |
2.27 |
5.64 |
2.85 |
2.88 |
3.74 |
|
| Inventory Turnover Ratio (X) |
12.68 |
11.43 |
9.79 |
11.64 |
13.66 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
4.48 |
3.30 |
4.67 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
4.03 |
3.05 |
4.30 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
95.52 |
96.70 |
95.33 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
95.97 |
96.95 |
95.70 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
325.41 |
612.38 |
461.72 |
447.95 |
147.85 |
|
| EV/Net Operating Revenue (X) |
0.52 |
0.61 |
0.38 |
0.73 |
0.32 |
|
| EV/EBITDA (X) |
9.25 |
10.99 |
7.59 |
10.32 |
4.14 |
|
| MarketCap/Net Operating Revenue (X) |
0.49 |
0.66 |
0.41 |
0.72 |
0.31 |
|
| Retention Ratios (%) |
0.00 |
95.51 |
96.69 |
95.32 |
0.00 |
|
| Price/BV (X) |
1.22 |
2.91 |
2.58 |
2.92 |
1.19 |
|
| Price/Net Operating Revenue |
0.49 |
0.66 |
0.41 |
0.72 |
0.31 |
|
| Earnings Yield |
0.07 |
0.06 |
0.08 |
0.07 |
0.17 |
|
Source : Dion Global Solutions Limited
