| Key Financial Ratios of Darshan Orna (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.79 |
1.84 |
-1.67 |
0.16 |
0.22 |
|
| Diluted EPS (Rs.) |
0.79 |
1.84 |
-1.67 |
0.16 |
0.22 |
|
| Cash EPS (Rs.) |
0.79 |
1.84 |
-1.68 |
0.15 |
0.22 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
13.02 |
12.09 |
10.17 |
12.18 |
24.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
13.02 |
12.09 |
10.17 |
12.18 |
24.95 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.25 |
|
| Revenue from Operations/Share (Rs.) |
13.09 |
6.02 |
18.13 |
9.27 |
83.31 |
|
| PBDIT/Share (Rs.) |
0.93 |
2.05 |
-1.66 |
0.22 |
1.14 |
|
| PBIT/Share (Rs.) |
0.93 |
2.04 |
-1.67 |
0.21 |
1.13 |
|
| PBT/Share (Rs.) |
0.88 |
1.99 |
-1.68 |
0.21 |
0.53 |
|
| Net Profit/Share (Rs.) |
0.79 |
1.84 |
-1.68 |
0.15 |
0.21 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.12 |
33.96 |
-9.16 |
2.35 |
1.37 |
|
| PBIT Margin (%) |
7.10 |
33.90 |
-9.19 |
2.31 |
1.36 |
|
| PBT Margin (%) |
6.70 |
33.11 |
-9.28 |
2.28 |
0.63 |
|
| Net Profit Margin (%) |
6.01 |
30.55 |
-9.27 |
1.61 |
0.25 |
|
| Return on Networth / Equity (%) |
6.05 |
15.22 |
-16.54 |
1.22 |
0.85 |
|
| Return on Capital Employed (%) |
7.14 |
16.89 |
-16.38 |
1.76 |
4.54 |
|
| Return on Assets (%) |
5.90 |
14.92 |
-12.87 |
1.15 |
0.78 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Asset Turnover Ratio (%) |
1.02 |
0.47 |
1.39 |
0.72 |
309.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
36.50 |
45.46 |
3.43 |
10.22 |
8.46 |
|
| Quick Ratio (X) |
1.16 |
3.28 |
1.98 |
4.81 |
6.50 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
21.17 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
76.95 |
14.20 |
36.66 |
30.87 |
39.00 |
|
| EV/Net Operating Revenue (X) |
5.87 |
2.36 |
2.02 |
3.33 |
0.98 |
|
| EV/EBITDA (X) |
82.44 |
6.94 |
-22.05 |
141.01 |
71.53 |
|
| MarketCap/Net Operating Revenue (X) |
5.86 |
2.37 |
2.04 |
3.34 |
0.98 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
5.89 |
1.18 |
3.64 |
2.54 |
3.27 |
|
| Price/Net Operating Revenue |
5.86 |
2.37 |
2.04 |
3.34 |
0.98 |
|
| Earnings Yield |
0.01 |
0.13 |
-0.05 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
