| Profit & Loss account of CPEC (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
0.00 |
2.50 |
0.00 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
0.00 |
0.00 |
2.50 |
0.00 |
0.00 |
|
| Total Operating Revenues |
0.00 |
0.00 |
2.50 |
0.00 |
0.00 |
|
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
| Total Revenue |
0.00 |
0.00 |
2.50 |
0.00 |
0.01 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.02 |
0.03 |
0.05 |
0.00 |
0.00 |
|
| Finance Costs |
0.05 |
0.07 |
0.55 |
0.00 |
0.07 |
|
| Depreciation And Amortisation Expenses |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Other Expenses |
1.03 |
0.65 |
1.69 |
1.57 |
1.11 |
|
| Total Expenses |
1.12 |
0.76 |
2.30 |
1.57 |
1.19 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.12 |
-0.76 |
0.20 |
-1.57 |
-1.18 |
|
| Exceptional Items |
-1.02 |
1.19 |
-1.33 |
-2.28 |
0.00 |
|
| Profit/Loss Before Tax |
-2.14 |
0.43 |
-1.13 |
-3.85 |
-1.18 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.09 |
0.00 |
0.00 |
3.64 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
1.60 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
1.68 |
0.00 |
0.05 |
3.64 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2.14 |
-1.25 |
-1.13 |
-3.90 |
-4.82 |
|
| Profit/Loss From Continuing Operations |
-6.47 |
-1.25 |
-1.13 |
-3.11 |
17.47 |
|
| Profit/Loss For The Period |
-6.47 |
-1.25 |
-1.13 |
-3.11 |
17.47 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-22.90 |
-5.88 |
-5.31 |
-20.70 |
116.48 |
|
| Diluted EPS (Rs.) |
-22.90 |
-5.88 |
-5.31 |
-14.58 |
116.48 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
