| Key Financial Ratios of BlackBuck (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.49 |
-10.52 |
-15.86 |
-16.01 |
-23,515.00 |
|
| Diluted EPS (Rs.) |
-0.49 |
-10.52 |
-15.86 |
-16.51 |
-23,515.00 |
|
| Cash EPS (Rs.) |
1.43 |
-16,861.40 |
-27,009.10 |
-26,931.40 |
-23,004.00 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
69.75 |
31,103.60 |
35,240.70 |
58,481.90 |
27,081.00 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
69.75 |
31,103.60 |
35,240.70 |
58,481.90 |
27,081.00 |
|
| Revenue from Operations/Share (Rs.) |
24.06 |
29,692.20 |
17,568.00 |
11,932.60 |
86,673.00 |
|
| PBDIT/Share (Rs.) |
7.26 |
-13,878.00 |
-21,307.80 |
-19,773.50 |
-17,764.00 |
|
| PBIT/Share (Rs.) |
5.35 |
-16,411.50 |
-23,348.50 |
-21,298.50 |
-18,904.00 |
|
| PBT/Share (Rs.) |
-15.95 |
-16,691.00 |
-23,668.10 |
-23,011.10 |
-24,138.00 |
|
| Net Profit/Share (Rs.) |
-0.49 |
-19,394.90 |
-29,049.80 |
-28,456.40 |
-24,144.00 |
|
| NP After MI And SOA / Share (Rs.) |
-0.49 |
-19,394.90 |
-29,049.80 |
-28,456.40 |
-24,144.00 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
30.19 |
-46.73 |
-121.28 |
-165.70 |
-20.49 |
|
| PBIT Margin (%) |
22.24 |
-55.27 |
-132.90 |
-178.49 |
-21.81 |
|
| PBT Margin (%) |
-66.28 |
-56.21 |
-134.72 |
-192.84 |
-27.84 |
|
| Net Profit Margin (%) |
-2.02 |
-65.31 |
-165.35 |
-238.47 |
-27.85 |
|
| NP After MI And SOA Margin (%) |
-2.02 |
-65.31 |
-165.35 |
-238.47 |
-27.85 |
|
| Return on Networth/Equity (%) |
-0.69 |
-62.35 |
-82.43 |
-48.65 |
-89.15 |
|
| Return on Capital Employed (%) |
7.48 |
-50.00 |
-63.83 |
-35.51 |
-55.62 |
|
| Return on Assets (%) |
-0.60 |
-29.64 |
-44.40 |
-31.62 |
-31.57 |
|
| Total Debt/Equity (X) |
0.02 |
0.56 |
0.47 |
0.34 |
1.23 |
|
| Asset Turnover Ratio (%) |
0.41 |
0.45 |
0.23 |
0.00 |
0.91 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.45 |
1.71 |
1.98 |
2.34 |
1.65 |
|
| Quick Ratio (X) |
5.45 |
1.71 |
1.98 |
2.34 |
1.65 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
31.64 |
-49.65 |
-66.67 |
-11.55 |
-3.39 |
|
| Interest Coverage Ratios (Post Tax) (%) |
31.64 |
-49.65 |
-66.67 |
-11.55 |
-3.39 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,848.80 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
16.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
53.14 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
17.63 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
6.08 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
17.63 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
