| Profit & Loss account of BEW Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
134.36 |
120.76 |
105.61 |
99.42 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
134.36 |
120.76 |
105.61 |
99.42 |
|
| Total Operating Revenues |
134.36 |
120.76 |
105.61 |
99.42 |
|
| Other Income |
0.92 |
0.43 |
0.69 |
1.05 |
|
| Total Revenue |
135.28 |
121.19 |
106.30 |
100.47 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
107.54 |
99.35 |
103.41 |
89.24 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
2.03 |
1.92 |
1.25 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-9.33 |
-14.47 |
-21.84 |
-8.45 |
|
| Employee Benefit Expenses |
5.84 |
3.84 |
2.59 |
2.22 |
|
| Finance Costs |
4.14 |
5.29 |
4.57 |
3.32 |
|
| Depreciation And Amortisation Expenses |
1.13 |
0.88 |
0.89 |
0.81 |
|
| Other Expenses |
9.91 |
6.10 |
5.00 |
4.22 |
|
| Total Expenses |
119.23 |
103.02 |
96.54 |
92.62 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
16.05 |
18.18 |
9.76 |
7.85 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
16.05 |
18.18 |
9.76 |
7.85 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
3.89 |
4.60 |
2.54 |
2.10 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.02 |
-0.10 |
0.05 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.06 |
|
| Total Tax Expenses |
3.89 |
4.62 |
2.44 |
2.21 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
12.16 |
13.56 |
7.32 |
5.64 |
|
| Profit/Loss From Continuing Operations |
12.16 |
13.56 |
7.32 |
5.64 |
|
| Profit/Loss For The Period |
12.16 |
13.56 |
7.32 |
5.64 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
9.30 |
46.56 |
28.38 |
21.86 |
|
| Diluted EPS (Rs.) |
9.32 |
47.74 |
28.38 |
21.86 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
