| Key Financial Ratios of Berger Paints India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.20 |
4.52 |
4.45 |
4.57 |
5.12 |
|
| Diluted EPS (Rs.) |
7.20 |
4.52 |
4.45 |
4.57 |
5.12 |
|
| Cash EPS (Rs.) |
8.95 |
5.78 |
5.60 |
5.58 |
6.39 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
27.03 |
24.43 |
22.08 |
19.70 |
21.77 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
27.03 |
24.43 |
22.08 |
19.70 |
21.78 |
|
| Dividend / Share(Rs.) |
2.20 |
1.90 |
1.80 |
1.75 |
1.65 |
|
| Revenue from Operations/Share (Rs.) |
58.60 |
56.80 |
48.65 |
43.52 |
59.59 |
|
| PBDIT/Share (Rs.) |
11.41 |
8.90 |
8.14 |
7.32 |
9.26 |
|
| PBIT/Share (Rs.) |
9.66 |
7.64 |
6.98 |
6.31 |
7.99 |
|
| PBT/Share (Rs.) |
9.32 |
7.13 |
6.82 |
6.83 |
7.74 |
|
| Net Profit/Share (Rs.) |
7.20 |
4.52 |
4.45 |
4.57 |
5.12 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.47 |
15.66 |
16.72 |
16.81 |
15.53 |
|
| PBIT Margin (%) |
16.48 |
13.44 |
14.35 |
14.49 |
13.41 |
|
| PBT Margin (%) |
15.90 |
12.55 |
14.01 |
15.69 |
12.99 |
|
| Net Profit Margin (%) |
12.28 |
7.95 |
9.14 |
10.51 |
8.58 |
|
| Return on Networth / Equity (%) |
26.63 |
18.50 |
20.14 |
23.21 |
23.50 |
|
| Return on Capital Employed (%) |
32.75 |
30.26 |
30.67 |
30.94 |
22.72 |
|
| Return on Assets (%) |
16.09 |
11.44 |
12.32 |
14.38 |
14.13 |
|
| Total Debt/Equity (X) |
0.08 |
0.09 |
0.07 |
0.06 |
0.04 |
|
| Asset Turnover Ratio (%) |
131.06 |
143.73 |
134.78 |
1.51 |
164.61 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.49 |
1.65 |
1.62 |
1.69 |
1.65 |
|
| Quick Ratio (X) |
0.70 |
0.82 |
0.90 |
0.88 |
0.93 |
|
| Inventory Turnover Ratio (X) |
4.88 |
4.80 |
5.03 |
2.72 |
6.00 |
|
| Dividend Payout Ratio (NP) (%) |
52.79 |
39.81 |
39.35 |
21.86 |
32.24 |
|
| Dividend Payout Ratio (CP) (%) |
42.43 |
31.14 |
31.25 |
17.91 |
25.84 |
|
| Earnings Retention Ratio (%) |
47.21 |
60.19 |
60.65 |
78.14 |
67.76 |
|
| Cash Earnings Retention Ratio (%) |
57.57 |
68.86 |
68.75 |
82.09 |
74.16 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
48,404.40 |
31,513.22 |
24,924.00 |
23,533.59 |
16,959.78 |
|
| EV/Net Operating Revenue (X) |
8.50 |
5.71 |
5.28 |
5.57 |
4.10 |
|
| EV/EBITDA (X) |
43.66 |
36.48 |
31.55 |
33.13 |
26.41 |
|
| MarketCap/Net Operating Revenue (X) |
8.49 |
5.70 |
5.27 |
5.55 |
4.10 |
|
| Retention Ratios (%) |
47.20 |
60.18 |
60.64 |
78.13 |
67.75 |
|
| Price/BV (X) |
18.40 |
13.25 |
11.62 |
12.26 |
11.23 |
|
| Price/Net Operating Revenue |
8.49 |
5.70 |
5.27 |
5.55 |
4.10 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
