| Key Financial Ratios of Atul (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
154.98 |
130.41 |
187.05 |
205.34 |
212.78 |
|
| Diluted EPS (Rs.) |
154.98 |
130.41 |
187.05 |
205.34 |
212.78 |
|
| Cash EPS (Rs.) |
227.20 |
193.07 |
242.13 |
254.65 |
253.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,879.87 |
1,727.56 |
1,554.14 |
1,457.75 |
1,253.41 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,879.87 |
1,727.56 |
1,554.14 |
1,457.75 |
1,253.41 |
|
| Dividend / Share(Rs.) |
25.00 |
20.00 |
32.50 |
25.00 |
20.00 |
|
| Revenue from Operations/Share (Rs.) |
1,722.57 |
1,479.19 |
1,714.11 |
1,686.17 |
1,186.20 |
|
| PBDIT/Share (Rs.) |
286.04 |
236.25 |
303.14 |
321.98 |
320.82 |
|
| PBIT/Share (Rs.) |
213.73 |
173.71 |
248.00 |
272.51 |
280.22 |
|
| PBT/Share (Rs.) |
211.59 |
172.95 |
247.28 |
271.52 |
279.55 |
|
| Net Profit/Share (Rs.) |
154.88 |
130.54 |
186.98 |
205.18 |
213.07 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.60 |
15.97 |
17.68 |
19.09 |
27.04 |
|
| PBIT Margin (%) |
12.40 |
11.74 |
14.46 |
16.16 |
23.62 |
|
| PBT Margin (%) |
12.28 |
11.69 |
14.42 |
16.10 |
23.56 |
|
| Net Profit Margin (%) |
8.99 |
8.82 |
10.90 |
12.16 |
17.96 |
|
| Return on Networth / Equity (%) |
8.23 |
7.55 |
12.03 |
14.07 |
16.99 |
|
| Return on Capital Employed (%) |
10.97 |
9.75 |
15.55 |
18.18 |
21.66 |
|
| Return on Assets (%) |
6.96 |
6.40 |
10.16 |
11.35 |
13.75 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.81 |
0.76 |
0.94 |
1.00 |
76.56 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.19 |
2.66 |
2.82 |
2.73 |
3.13 |
|
| Quick Ratio (X) |
2.38 |
1.92 |
1.92 |
1.96 |
2.45 |
|
| Inventory Turnover Ratio (X) |
4.40 |
3.51 |
3.68 |
4.28 |
6.88 |
|
| Dividend Payout Ratio (NP) (%) |
12.90 |
19.18 |
17.37 |
9.73 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
8.79 |
12.97 |
13.41 |
7.84 |
0.00 |
|
| Earnings Retention Ratio (%) |
87.10 |
80.82 |
82.63 |
90.27 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
91.21 |
87.03 |
86.59 |
92.16 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
18,073.23 |
16,904.12 |
20,557.86 |
30,515.55 |
20,642.86 |
|
| EV/Net Operating Revenue (X) |
3.56 |
3.88 |
4.06 |
6.11 |
5.88 |
|
| EV/EBITDA (X) |
21.45 |
24.29 |
22.97 |
32.01 |
21.73 |
|
| MarketCap/Net Operating Revenue (X) |
3.56 |
3.88 |
4.06 |
6.10 |
5.97 |
|
| Retention Ratios (%) |
87.09 |
80.81 |
82.62 |
90.26 |
0.00 |
|
| Price/BV (X) |
3.26 |
3.32 |
4.48 |
7.06 |
5.65 |
|
| Price/Net Operating Revenue |
3.56 |
3.88 |
4.06 |
6.10 |
5.97 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.02 |
0.03 |
|
Source : Dion Global Solutions Limited
