| Key Financial Ratios of Atul (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
205.34 |
212.78 |
215.82 |
144.51 |
91.16 |
|
| Diluted EPS (Rs.) |
205.34 |
212.78 |
215.82 |
144.51 |
91.16 |
|
| Cash EPS (Rs.) |
254.65 |
253.67 |
255.13 |
182.15 |
126.41 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,457.75 |
1,253.41 |
1,034.49 |
892.71 |
740.41 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,457.75 |
1,253.41 |
1,034.49 |
892.71 |
740.41 |
|
| Dividend / Share(Rs.) |
25.00 |
20.00 |
27.50 |
15.00 |
12.00 |
|
| Revenue from Operations/Share (Rs.) |
1,686.17 |
1,186.20 |
1,315.92 |
1,319.34 |
1,047.00 |
|
| PBDIT/Share (Rs.) |
321.98 |
320.82 |
310.63 |
258.61 |
172.15 |
|
| PBIT/Share (Rs.) |
272.51 |
280.22 |
271.19 |
220.88 |
136.84 |
|
| PBT/Share (Rs.) |
271.52 |
279.55 |
270.40 |
219.64 |
133.84 |
|
| Net Profit/Share (Rs.) |
205.18 |
213.07 |
215.69 |
144.42 |
91.11 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.09 |
27.04 |
23.60 |
19.60 |
16.44 |
|
| PBIT Margin (%) |
16.16 |
23.62 |
20.60 |
16.74 |
13.07 |
|
| PBT Margin (%) |
16.10 |
23.56 |
20.54 |
16.64 |
12.78 |
|
| Net Profit Margin (%) |
12.16 |
17.96 |
16.39 |
10.94 |
8.70 |
|
| Return on Networth / Equity (%) |
14.07 |
16.99 |
20.84 |
16.17 |
12.30 |
|
| Return on Capital Employed (%) |
18.18 |
21.66 |
25.33 |
23.28 |
17.19 |
|
| Return on Assets (%) |
11.35 |
13.75 |
16.63 |
12.81 |
9.26 |
|
| Total Debt/Equity (X) |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.00 |
76.56 |
101.46 |
117.03 |
106.45 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.73 |
3.13 |
2.86 |
2.99 |
2.30 |
|
| Quick Ratio (X) |
1.96 |
2.45 |
2.23 |
2.18 |
1.62 |
|
| Inventory Turnover Ratio (X) |
4.28 |
6.88 |
9.14 |
9.15 |
8.20 |
|
| Dividend Payout Ratio (NP) (%) |
9.73 |
0.00 |
19.69 |
9.31 |
11.09 |
|
| Dividend Payout Ratio (CP) (%) |
7.84 |
0.00 |
16.64 |
7.38 |
7.99 |
|
| Earnings Retention Ratio (%) |
90.27 |
0.00 |
80.31 |
90.69 |
88.91 |
|
| Cash Earnings Retention Ratio (%) |
92.16 |
0.00 |
83.36 |
92.62 |
92.01 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
30,515.55 |
20,642.86 |
11,788.56 |
10,575.75 |
7,759.94 |
|
| EV/Net Operating Revenue (X) |
6.11 |
5.88 |
3.02 |
2.70 |
2.50 |
|
| EV/EBITDA (X) |
32.01 |
21.73 |
12.79 |
13.78 |
15.19 |
|
| MarketCap/Net Operating Revenue (X) |
6.10 |
5.97 |
3.02 |
2.71 |
2.50 |
|
| Retention Ratios (%) |
90.26 |
0.00 |
80.30 |
90.68 |
88.90 |
|
| Price/BV (X) |
7.06 |
5.65 |
3.84 |
4.00 |
3.54 |
|
| Price/Net Operating Revenue |
6.10 |
5.97 |
3.02 |
2.71 |
2.50 |
|
| Earnings Yield |
0.02 |
0.03 |
0.05 |
0.04 |
0.03 |
|
Source : Dion Global Solutions Limited
