| Key Financial Ratios of Atlantaa (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.22 |
57.41 |
-3.98 |
-49.38 |
-8.61 |
|
| Diluted EPS (Rs.) |
5.22 |
57.41 |
-3.98 |
-49.38 |
-8.61 |
|
| Cash EPS (Rs.) |
10.44 |
61.77 |
-0.21 |
-46.30 |
-3.61 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
25.81 |
19.36 |
-47.10 |
-40.56 |
-69.60 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
25.81 |
19.36 |
-47.10 |
-40.56 |
-69.60 |
|
| Revenue from Operations/Share (Rs.) |
8.36 |
16.29 |
6.34 |
28.77 |
10.84 |
|
| PBDIT/Share (Rs.) |
7.87 |
8.48 |
3.39 |
-22.25 |
5.08 |
|
| PBIT/Share (Rs.) |
2.65 |
4.12 |
-0.38 |
-25.34 |
0.08 |
|
| PBT/Share (Rs.) |
2.18 |
60.47 |
-1.13 |
-47.93 |
-7.94 |
|
| Net Profit/Share (Rs.) |
5.22 |
57.41 |
-3.98 |
-49.38 |
-8.61 |
|
| NP After MI And SOA / Share (Rs.) |
5.22 |
57.41 |
-3.98 |
-49.38 |
-8.61 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
94.23 |
52.07 |
53.44 |
-77.33 |
46.87 |
|
| PBIT Margin (%) |
31.75 |
25.26 |
-5.97 |
-88.05 |
0.73 |
|
| PBT Margin (%) |
26.13 |
371.17 |
-17.82 |
-166.59 |
-73.27 |
|
| Net Profit Margin (%) |
62.51 |
352.39 |
-62.72 |
-171.63 |
-79.40 |
|
| NP After MI And SOA Margin (%) |
62.51 |
352.39 |
-62.72 |
-171.63 |
-79.40 |
|
| Return on Networth/Equity (%) |
20.23 |
296.50 |
0.00 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
6.53 |
15.34 |
1.04 |
90.43 |
-0.27 |
|
| Return on Assets (%) |
7.43 |
99.46 |
-6.25 |
-70.72 |
-9.64 |
|
| Total Debt/Equity (X) |
1.49 |
1.56 |
-2.12 |
-2.42 |
-1.54 |
|
| Asset Turnover Ratio (%) |
0.13 |
0.27 |
0.04 |
0.39 |
12.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.40 |
0.94 |
0.28 |
0.29 |
0.14 |
|
| Quick Ratio (X) |
1.03 |
0.71 |
0.21 |
0.23 |
0.08 |
|
| Inventory Turnover Ratio (X) |
0.23 |
0.00 |
0.00 |
0.09 |
1.67 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
16.76 |
15.57 |
4.51 |
-2.85 |
0.01 |
|
| Interest Coverage Ratios (Post Tax) (%) |
16.76 |
15.57 |
4.51 |
-2.85 |
0.01 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
367.90 |
381.48 |
854.24 |
910.44 |
932.51 |
|
| EV/Net Operating Revenue (X) |
5.40 |
2.87 |
16.54 |
3.88 |
10.56 |
|
| EV/EBITDA (X) |
5.73 |
5.52 |
30.95 |
-5.02 |
22.52 |
|
| MarketCap/Net Operating Revenue (X) |
3.33 |
1.39 |
2.42 |
0.68 |
0.60 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.08 |
1.17 |
-0.33 |
-0.48 |
-0.09 |
|
| Price/Net Operating Revenue |
3.33 |
1.39 |
2.42 |
0.68 |
0.60 |
|
| Earnings Yield |
0.19 |
2.54 |
-0.26 |
-2.53 |
-1.32 |
|
Source : Dion Global Solutions Limited
