| Key Financial Ratios of Asian Paints (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
38.25 |
56.95 |
42.83 |
31.59 |
32.73 |
|
| Diluted EPS (Rs.) |
38.25 |
56.94 |
42.82 |
31.59 |
32.73 |
|
| Cash EPS (Rs.) |
47.91 |
65.45 |
51.70 |
40.34 |
41.38 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
202.25 |
195.25 |
171.45 |
148.03 |
137.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
202.25 |
195.25 |
171.45 |
148.03 |
137.92 |
|
| Revenue from Operations/Share (Rs.) |
353.48 |
370.05 |
359.56 |
303.39 |
226.36 |
|
| PBDIT/Share (Rs.) |
68.59 |
86.25 |
69.29 |
54.04 |
53.78 |
|
| PBIT/Share (Rs.) |
57.89 |
77.36 |
60.35 |
45.53 |
45.53 |
|
| PBT/Share (Rs.) |
51.73 |
75.22 |
58.33 |
43.33 |
44.58 |
|
| Net Profit/Share (Rs.) |
37.21 |
56.55 |
42.76 |
31.83 |
33.13 |
|
| NP After MI And SOA / Share (Rs.) |
38.23 |
56.92 |
42.81 |
31.59 |
32.73 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.40 |
23.30 |
19.27 |
17.81 |
23.75 |
|
| PBIT Margin (%) |
16.37 |
20.90 |
16.78 |
15.00 |
20.11 |
|
| PBT Margin (%) |
14.63 |
20.32 |
16.22 |
14.28 |
19.69 |
|
| Net Profit Margin (%) |
10.52 |
15.28 |
11.89 |
10.49 |
14.63 |
|
| NP After MI And SOA Margin (%) |
10.81 |
15.38 |
11.90 |
10.41 |
14.45 |
|
| Return on Networth/Equity (%) |
18.90 |
29.15 |
25.67 |
21.94 |
24.51 |
|
| Return on Capital Employed (%) |
24.97 |
34.63 |
32.33 |
28.33 |
30.23 |
|
| Return on Assets (%) |
12.07 |
18.24 |
15.91 |
13.18 |
15.41 |
|
| Total Debt/Equity (X) |
0.04 |
0.06 |
0.06 |
0.06 |
0.03 |
|
| Asset Turnover Ratio (%) |
1.12 |
1.27 |
1.41 |
1.34 |
1.10 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.09 |
2.06 |
2.09 |
2.00 |
2.03 |
|
| Quick Ratio (X) |
1.26 |
1.37 |
1.31 |
1.19 |
1.39 |
|
| Inventory Turnover Ratio (X) |
2.50 |
2.62 |
2.80 |
3.27 |
2.62 |
|
| Dividend Payout Ratio (NP) (%) |
84.74 |
46.37 |
46.48 |
57.44 |
10.23 |
|
| Dividend Payout Ratio (CP) (%) |
66.21 |
40.11 |
38.45 |
45.25 |
8.17 |
|
| Earnings Retention Ratio (%) |
15.26 |
53.63 |
53.52 |
42.56 |
89.77 |
|
| Cash Earnings Retention Ratio (%) |
33.79 |
59.89 |
61.55 |
54.75 |
91.83 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
28.98 |
40.32 |
46.01 |
54.33 |
56.30 |
|
| Interest Coverage Ratios (Post Tax) (%) |
28.98 |
40.32 |
46.01 |
54.33 |
56.30 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
224,973.19 |
273,706.83 |
265,479.52 |
295,900.32 |
243,477.40 |
|
| EV/Net Operating Revenue (X) |
6.64 |
7.71 |
7.70 |
10.17 |
11.21 |
|
| EV/EBITDA (X) |
34.20 |
33.08 |
39.94 |
57.08 |
47.20 |
|
| MarketCap/Net Operating Revenue (X) |
6.61 |
7.69 |
7.68 |
10.16 |
11.21 |
|
| Retention Ratios (%) |
15.25 |
53.62 |
53.51 |
42.55 |
89.76 |
|
| Price/BV (X) |
11.56 |
14.58 |
16.56 |
21.40 |
19.00 |
|
| Price/Net Operating Revenue |
6.61 |
7.69 |
7.68 |
10.16 |
11.21 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
