| Key Financial Ratios of Akzo Nobel India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
94.11 |
93.70 |
73.58 |
63.68 |
45.60 |
|
| Diluted EPS (Rs.) |
94.11 |
93.70 |
73.58 |
63.68 |
45.60 |
|
| Cash EPS (Rs.) |
113.82 |
111.87 |
91.78 |
80.42 |
62.22 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
291.76 |
291.87 |
288.88 |
276.40 |
282.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
292.02 |
292.13 |
289.14 |
276.66 |
282.99 |
|
| Dividend / Share(Rs.) |
100.00 |
75.00 |
65.00 |
75.00 |
50.00 |
|
| Revenue from Operations/Share (Rs.) |
899.16 |
870.68 |
835.63 |
692.00 |
532.18 |
|
| PBDIT/Share (Rs.) |
146.99 |
146.79 |
121.43 |
100.02 |
80.00 |
|
| PBIT/Share (Rs.) |
127.36 |
128.70 |
103.30 |
83.34 |
63.41 |
|
| PBT/Share (Rs.) |
125.21 |
125.96 |
100.20 |
80.59 |
61.14 |
|
| Net Profit/Share (Rs.) |
94.20 |
93.78 |
73.65 |
63.74 |
45.63 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.34 |
16.85 |
14.53 |
14.45 |
15.03 |
|
| PBIT Margin (%) |
14.16 |
14.78 |
12.36 |
12.04 |
11.91 |
|
| PBT Margin (%) |
13.92 |
14.46 |
11.99 |
11.64 |
11.48 |
|
| Net Profit Margin (%) |
10.47 |
10.77 |
8.81 |
9.21 |
8.57 |
|
| Return on Networth / Equity (%) |
32.28 |
32.13 |
25.49 |
23.05 |
16.13 |
|
| Return on Capital Employed (%) |
39.92 |
39.58 |
31.85 |
26.95 |
20.06 |
|
| Return on Assets (%) |
14.77 |
14.69 |
12.23 |
11.19 |
8.20 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.41 |
1.40 |
1.43 |
1.23 |
1.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.38 |
1.35 |
1.48 |
1.49 |
1.60 |
|
| Quick Ratio (X) |
0.96 |
0.92 |
1.00 |
0.93 |
1.15 |
|
| Inventory Turnover Ratio (X) |
3.56 |
3.32 |
3.30 |
3.08 |
2.56 |
|
| Dividend Payout Ratio (NP) (%) |
100.93 |
96.06 |
81.52 |
109.93 |
74.56 |
|
| Dividend Payout Ratio (CP) (%) |
83.52 |
80.53 |
65.42 |
87.12 |
54.68 |
|
| Earnings Retention Ratio (%) |
-0.93 |
3.94 |
18.48 |
-9.93 |
25.44 |
|
| Cash Earnings Retention Ratio (%) |
16.48 |
19.47 |
34.58 |
12.88 |
45.32 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
16,079.36 |
10,324.46 |
9,852.89 |
8,250.87 |
9,769.58 |
|
| EV/Net Operating Revenue (X) |
3.93 |
2.61 |
2.59 |
2.62 |
4.03 |
|
| EV/EBITDA (X) |
24.04 |
15.46 |
17.83 |
18.13 |
26.84 |
|
| MarketCap/Net Operating Revenue (X) |
4.00 |
2.74 |
2.74 |
2.77 |
4.34 |
|
| Retention Ratios (%) |
-0.93 |
3.93 |
18.47 |
-9.93 |
25.43 |
|
| Price/BV (X) |
12.34 |
8.17 |
7.92 |
6.92 |
8.16 |
|
| Price/Net Operating Revenue |
4.00 |
2.74 |
2.74 |
2.77 |
4.34 |
|
| Earnings Yield |
0.03 |
0.04 |
0.03 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
