| Key Financial Ratios of Aesthetik Engineers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.41 |
3.97 |
13.53 |
-4.85 |
2.54 |
|
| Diluted EPS (Rs.) |
3.41 |
3.97 |
13.53 |
-4.85 |
2.54 |
|
| Cash EPS (Rs.) |
3.58 |
4.39 |
17.49 |
-0.79 |
6.65 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
25.70 |
11.87 |
115.69 |
102.16 |
107.01 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
25.70 |
11.87 |
115.69 |
102.16 |
107.01 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
33.61 |
47.98 |
474.86 |
305.17 |
161.03 |
|
| PBDIT/Share (Rs.) |
4.95 |
6.15 |
29.13 |
16.61 |
13.10 |
|
| PBIT/Share (Rs.) |
4.44 |
5.74 |
25.17 |
12.55 |
8.99 |
|
| PBT/Share (Rs.) |
4.10 |
5.17 |
18.10 |
8.87 |
2.54 |
|
| Net Profit/Share (Rs.) |
3.07 |
3.97 |
13.53 |
-4.85 |
2.54 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.72 |
12.81 |
6.13 |
5.44 |
8.13 |
|
| PBIT Margin (%) |
13.21 |
11.95 |
5.30 |
4.11 |
5.58 |
|
| PBT Margin (%) |
12.19 |
10.76 |
3.81 |
2.90 |
1.57 |
|
| Net Profit Margin (%) |
9.12 |
8.28 |
2.84 |
-1.58 |
1.57 |
|
| Return on Networth / Equity (%) |
11.93 |
33.47 |
11.69 |
-4.74 |
2.37 |
|
| Return on Capital Employed (%) |
17.17 |
37.32 |
19.00 |
8.94 |
5.25 |
|
| Return on Assets (%) |
8.80 |
16.28 |
5.77 |
-1.84 |
1.12 |
|
| Total Debt/Equity (X) |
0.17 |
0.57 |
0.15 |
0.42 |
0.69 |
|
| Asset Turnover Ratio (%) |
1.27 |
2.40 |
1.91 |
0.00 |
0.68 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.40 |
1.97 |
1.17 |
1.27 |
2.46 |
|
| Quick Ratio (X) |
1.88 |
1.00 |
0.61 |
0.86 |
1.64 |
|
| Inventory Turnover Ratio (X) |
4.18 |
5.72 |
7.52 |
0.00 |
2.41 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
134.67 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
2.33 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
15.80 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
2.24 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.93 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
2.24 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
