| Profit & Loss account of Sun TV Network (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
4,015.09 |
4,282.10 |
3,772.05 |
3,584.82 |
3,176.89 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
4,015.09 |
4,282.10 |
3,772.05 |
3,584.82 |
3,176.89 |
|
| Total Operating Revenues |
4,015.09 |
4,282.10 |
3,772.05 |
3,584.82 |
3,176.89 |
|
| Other Income |
697.51 |
505.02 |
377.05 |
255.97 |
306.84 |
|
| Total Revenue |
4,712.60 |
4,787.12 |
4,149.10 |
3,840.79 |
3,483.73 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
1,021.68 |
881.77 |
696.04 |
610.93 |
471.26 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
330.31 |
320.27 |
305.26 |
293.99 |
307.12 |
|
| Finance Costs |
13.41 |
8.56 |
9.42 |
33.25 |
26.86 |
|
| Depreciation And Amortisation Expenses |
539.22 |
531.72 |
486.00 |
306.12 |
403.92 |
|
| Other Expenses |
530.36 |
441.96 |
377.75 |
392.42 |
327.13 |
|
| Total Expenses |
2,434.98 |
2,184.28 |
1,874.47 |
1,636.71 |
1,536.29 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
2,277.62 |
2,602.84 |
2,274.63 |
2,204.08 |
1,947.44 |
|
| Exceptional Items |
-55.80 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
2,221.82 |
2,602.84 |
2,274.63 |
2,204.08 |
1,947.44 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
547.92 |
626.00 |
515.87 |
491.08 |
465.04 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-34.64 |
61.31 |
49.22 |
64.56 |
-422.90 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
513.28 |
687.31 |
571.25 |
553.46 |
415.78 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1,708.54 |
1,915.53 |
1,703.38 |
1,650.62 |
1,531.66 |
|
| Profit/Loss From Continuing Operations |
1,708.54 |
1,915.53 |
1,703.38 |
1,650.62 |
1,531.66 |
|
| Profit/Loss For The Period |
1,708.54 |
1,915.53 |
1,703.38 |
1,650.62 |
1,531.66 |
|
| Minority Interest |
-0.71 |
-0.73 |
-0.51 |
-0.11 |
-0.21 |
|
| Consolidated Profit/Loss After MI And Associates |
1,702.93 |
1,925.07 |
1,706.41 |
1,641.80 |
1,525.03 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
43.00 |
49.00 |
43.00 |
42.00 |
39.00 |
|
| Diluted EPS (Rs.) |
43.00 |
49.00 |
43.00 |
42.00 |
39.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
591.13 |
660.09 |
591.12 |
541.87 |
197.04 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
