Shares of Pidilite Industries gained 2.07% to trade at Rs 3,013.00 in Tuesday's session. The stock is included in the NIFTY NEXT 50 index.
Financial Performance:
Pidilite Industries' consolidated financial performance shows the following trends:
The revenue for the quarter-ending March 2025 stood at Rs 3,141.14 Crore, compared to Rs 2,901.85 Crore in March 2024. The net profit for the quarter-ending March 2025 was Rs 428.32 Crore, up from Rs 306.27 Crore in March 2024. The EPS stood at Rs 8.30 for the quarter-ending March 2025, compared to Rs 5.91 in March 2024.
The annual revenue for the year-ending March 2025 was Rs 13,140.31 Crore, compared to Rs 12,382.99 Crore in March 2024. The net profit for the year-ending March 2025 stood at Rs 2,099.45 Crore, compared to Rs 1,751.47 Crore in March 2024. The EPS was Rs 40.82 for the year-ending March 2025, compared to Rs 34.01 in March 2024.
Income Statement (Consolidated):
The following table presents the consolidated income statement:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | Rs 13,140 Crore | Rs 12,382 Crore | Rs 11,799 Crore | Rs 9,920 Crore | Rs 7,292 Crore |
| Other Income | Rs 247 Crore | Rs 139 Crore | Rs 49 Crore | Rs 36 Crore | Rs 79 Crore |
| Total Income | Rs 13,387 Crore | Rs 12,522 Crore | Rs 11,848 Crore | Rs 9,957 Crore | Rs 7,372 Crore |
| Total Expenditure | Rs 10,511 Crore | Rs 10,088 Crore | Rs 10,084 Crore | Rs 8,313 Crore | Rs 5,816 Crore |
| EBIT | Rs 2,876 Crore | Rs 2,434 Crore | Rs 1,764 Crore | Rs 1,643 Crore | Rs 1,555 Crore |
| Interest | Rs 50 Crore | Rs 51 Crore | Rs 47 Crore | Rs 42 Crore | Rs 37 Crore |
| Tax | Rs 726 Crore | Rs 631 Crore | Rs 434 Crore | Rs 407 Crore | Rs 396 Crore |
| Net Profit | Rs 2,099 Crore | Rs 1,751 Crore | Rs 1,282 Crore | Rs 1,194 Crore | Rs 1,122 Crore |
Income Statement (Quarterly - Consolidated):
| Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|
| Sales | Rs 3,141 Crore | Rs 3,368 Crore | Rs 3,234 Crore | Rs 3,395 Crore | Rs 2,901 Crore |
| Other Income | Rs 80 Crore | Rs 55 Crore | Rs 57 Crore | Rs 53 Crore | Rs 48 Crore |
| Total Income | Rs 3,221 Crore | Rs 3,424 Crore | Rs 3,292 Crore | Rs 3,449 Crore | Rs 2,950 Crore |
| Total Expenditure | Rs 2,630 Crore | Rs 2,660 Crore | Rs 2,553 Crore | Rs 2,667 Crore | Rs 2,509 Crore |
| EBIT | Rs 591 Crore | Rs 764 Crore | Rs 738 Crore | Rs 782 Crore | Rs 441 Crore |
| Interest | Rs 14 Crore | Rs 12 Crore | Rs 11 Crore | Rs 11 Crore | Rs 13 Crore |
| Tax | Rs 148 Crore | Rs 194 Crore | Rs 184 Crore | Rs 198 Crore | Rs 121 Crore |
| Net Profit | Rs 428 Crore | Rs 557 Crore | Rs 541 Crore | Rs 572 Crore | Rs 306 Crore |
Cash Flow:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 2,286 Crore | Rs 2,724 Crore | Rs 1,557 Crore | Rs 955 Crore | Rs 1,392 Crore |
| Investing Activities | Rs -1,541 Crore | Rs -1,769 Crore | Rs -898 Crore | Rs -558 Crore | Rs -1,687 Crore |
| Financing Activities | Rs -917 Crore | Rs -742 Crore | Rs -656 Crore | Rs -467 Crore | Rs -76 Crore |
| Others | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore |
| Net Cash Flow | Rs -172 Crore | Rs 212 Crore | Rs 2 Crore | Rs -70 Crore | Rs -372 Crore |
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | Rs 50 Crore | Rs 50 Crore | Rs 50 Crore | Rs 50 Crore | Rs 50 Crore |
| Reserves & Surplus | Rs 9,703 Crore | Rs 8,346 Crore | Rs 7,117 Crore | Rs 6,319 Crore | Rs 5,516 Crore |
| Current Liabilities | Rs 3,289 Crore | Rs 2,797 Crore | Rs 2,410 Crore | Rs 2,325 Crore | Rs 2,434 Crore |
| Other Liabilities | Rs 967 Crore | Rs 909 Crore | Rs 945 Crore | Rs 819 Crore | Rs 828 Crore |
| Total Liabilities | Rs 14,011 Crore | Rs 12,103 Crore | Rs 10,525 Crore | Rs 9,515 Crore | Rs 8,830 Crore |
| Fixed Assets | Rs 4,552 Crore | Rs 4,317 Crore | Rs 4,030 Crore | Rs 3,641 Crore | Rs 3,427 Crore |
| Current Assets | Rs 7,461 Crore | Rs 5,836 Crore | Rs 4,561 Crore | Rs 4,015 Crore | Rs 3,515 Crore |
| Other Assets | Rs 1,997 Crore | Rs 1,950 Crore | Rs 1,933 Crore | Rs 1,858 Crore | Rs 1,887 Crore |
| Total Assets | Rs 14,011 Crore | Rs 12,103 Crore | Rs 10,525 Crore | Rs 9,515 Crore | Rs 8,830 Crore |
| Contingent Liabilities | Rs 633 Crore | Rs 587 Crore | Rs 643 Crore | Rs 512 Crore | Rs 521 Crore |
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 40.82 | 34.01 | 25.05 | 23.76 | 22.26 |
| Diluted Eps (Rs.) | 40.73 | 33.98 | 25.03 | 23.76 | 22.24 |
| Book Value /Share (Rs.) | 191.79 | 165.30 | 146.49 | 129.90 | 114.78 |
| Dividend/Share (Rs.) | 20.00 | 16.00 | 11.00 | 10.00 | 8.50 |
| Face Value | 1 | 1 | 1 | 1 | 1 |
| Gross Profit Margin (%) | 24.80 | 22.99 | 17.23 | 18.98 | 24.13 |
| Operating Margin (%) | 22.07 | 20.23 | 14.95 | 16.57 | 21.38 |
| Net Profit Margin (%) | 15.97 | 14.14 | 10.86 | 12.04 | 15.38 |
| Return on Equity (%) | 21.28 | 20.57 | 17.65 | 18.85 | 20.22 |
| ROCE (%) | 27.05 | 26.93 | 21.74 | 22.86 | 24.38 |
| Return On Assets (%) | 14.81 | 14.28 | 12.09 | 12.69 | 12.81 |
| Current Ratio (X) | 2.27 | 2.09 | 1.89 | 1.73 | 1.44 |
| Quick Ratio (X) | 1.76 | 1.58 | 1.14 | 1.00 | 0.94 |
| Debt to Equity (x) | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 |
| Interest Coverage Ratios (X) | 64.74 | 55.61 | 42.69 | 44.76 | 41.88 |
| Asset Turnover Ratio (%) | 1.01 | 1.09 | 1.10 | 0.97 | 82.58 |
| Inventory Turnover Ratio (X) | 8.48 | 7.66 | 3.28 | 3.20 | 5.91 |
| 3 Yr CAGR Sales (%) | 15.09 | 30.31 | 27.18 | 18.39 | 9.53 |
| 3 Yr CAGR Net Profit (%) | 32.55 | 24.93 | 7.04 | 13.67 | 8.03 |
| P/E (x) | 69.80 | 88.64 | 93.93 | 103.30 | 81.28 |
| P/B (x) | 14.86 | 18.24 | 16.59 | 19.49 | 16.45 |
| EV/EBITDA (x) | 44.46 | 53.79 | 58.86 | 66.33 | 52.26 |
| P/S (x) | 11.03 | 12.38 | 10.14 | 12.58 | 12.61 |
Pidilite Industries Ltd board of directors is scheduled to have a meeting on August 6, 2025, to consider and approve updates. The company has announced a final dividend of Rs 20 per share (2000%) with the effective date being July 23, 2025. Pidilite Industries had previously announced bonus issues with a bonus ratio of 1:1 on January 28, 2010 (ex-bonus date: March 15, 2010), January 27, 2000 (ex-bonus date: June 5, 2000) and October 1, 1996 (ex-bonus date: October 7, 1996). The company had split its shares on July 2, 2005, with an ex-split date of September 20, 2005, from a face value of Rs 10 to Rs 1.
With the stock currently trading at Rs 3,013.00, Pidilite Industries has shown a positive movement in today's session and is part of the NIFTY NEXT 50 index.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.