| Key Financial Ratios of Zydus Wellness (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
27.88 |
24.69 |
24.85 |
17.32 |
15.22 |
|
| Diluted EPS (Rs.) |
27.88 |
24.69 |
24.85 |
17.32 |
15.22 |
|
| Cash EPS (Rs.) |
29.05 |
25.31 |
25.46 |
17.91 |
15.61 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
103.93 |
83.33 |
65.66 |
47.83 |
36.32 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
103.93 |
83.33 |
65.66 |
47.83 |
36.32 |
|
| Dividend / Share(Rs.) |
6.00 |
6.00 |
6.00 |
5.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
56.08 |
52.02 |
54.52 |
64.91 |
86.09 |
|
| PBDIT/Share (Rs.) |
28.99 |
23.81 |
26.03 |
20.71 |
23.41 |
|
| PBIT/Share (Rs.) |
27.83 |
23.19 |
25.42 |
20.12 |
23.03 |
|
| PBT/Share (Rs.) |
27.83 |
23.19 |
25.42 |
20.12 |
23.03 |
|
| Net Profit/Share (Rs.) |
27.89 |
24.69 |
24.86 |
17.32 |
15.22 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
51.69 |
45.77 |
47.74 |
31.90 |
27.18 |
|
| PBIT Margin (%) |
49.61 |
44.57 |
46.63 |
30.99 |
26.74 |
|
| PBT Margin (%) |
49.61 |
44.57 |
46.63 |
30.99 |
26.74 |
|
| Net Profit Margin (%) |
49.72 |
47.45 |
45.58 |
26.68 |
17.68 |
|
| Return on Networth / Equity (%) |
26.83 |
29.62 |
37.85 |
36.21 |
41.91 |
|
| Return on Capital Employed (%) |
26.69 |
29.39 |
37.47 |
35.74 |
41.47 |
|
| Return on Assets (%) |
24.15 |
25.83 |
31.78 |
28.12 |
28.92 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
48.58 |
54.44 |
69.71 |
105.39 |
163.58 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
9.28 |
6.93 |
5.35 |
3.57 |
2.39 |
|
| Quick Ratio (X) |
9.18 |
6.82 |
5.20 |
3.45 |
2.11 |
|
| Inventory Turnover Ratio (X) |
53.31 |
43.90 |
31.60 |
41.99 |
19.22 |
|
| Dividend Payout Ratio (NP) (%) |
21.51 |
24.30 |
24.13 |
28.87 |
26.27 |
|
| Dividend Payout Ratio (CP) (%) |
20.65 |
23.70 |
23.56 |
27.92 |
25.63 |
|
| Earnings Retention Ratio (%) |
78.49 |
75.70 |
75.87 |
71.13 |
73.73 |
|
| Cash Earnings Retention Ratio (%) |
79.35 |
76.30 |
76.44 |
72.08 |
74.37 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,672.38 |
1,779.22 |
1,550.66 |
1,358.86 |
2,245.70 |
|
| EV/Net Operating Revenue (X) |
16.76 |
8.75 |
7.28 |
5.36 |
6.68 |
|
| EV/EBITDA (X) |
32.42 |
19.13 |
15.25 |
16.79 |
24.56 |
|
| MarketCap/Net Operating Revenue (X) |
18.11 |
9.56 |
7.97 |
5.86 |
6.94 |
|
| Retention Ratios (%) |
78.48 |
75.69 |
75.86 |
71.12 |
73.72 |
|
| Price/BV (X) |
9.77 |
5.97 |
6.61 |
7.95 |
16.45 |
|
| Price/Net Operating Revenue |
18.11 |
9.56 |
7.97 |
5.86 |
6.94 |
|
| Earnings Yield |
0.03 |
0.05 |
0.06 |
0.05 |
0.03 |
|
Source : Dion Global Solutions Limited
